330 Sunny Isles Blvd Unit 5-1508

Sunny Isles Beach, FL 33160 · condos · For Sale · 146 days on market
Asking price$1,750,000
3 beds 4 baths 1,892 sqft
Suggested offer$1,515,284$234,716 above the est. market value of $1,515,284.
View on Realtor.com →
Listed by Oleksandr Iegorov · Atlantic Pearl Realty, Inc.
Typecondos
Built2019
Price / sqft$925
Est. value (own analysis)$1,515,284
Rent estimate (own analysis)$8,500/mo
HOA$1,850/mo
Street view
View full map & nearby schools →

Neighborhood

Show every detail
Statusfor_sale
Listed date2026-04-09
Removed date
MLSMiamiMLS #A11994326
Coordinates25.92937, -80.12555
Address330 Sunny Isles Blvd Unit 5-1508
CitySunny Isles Beach
StateFL
Zip33160
Listing ID9671632077
Sourceus-real-estate-listings, cached 2026-08-31

ZIP market snapshot (33160)

Typical home value (ZHVI)$518,452
Typical rent (ZORI)$3,079/mo
Zillow Research's ZHVI (home value index) and ZORI (rent index) for this ZIP, as of 2026-07 — free published data, refreshed monthly, no RentCast quota spent. "Typical value/rent" is a smoothed index, not a literal median of active listings.

Underwriting (buy-and-hold, default assumptions)

Purchase price$1,750,000
Down payment (20.0%)$350,000
Loan amount$1,400,000
Closing costs (5.0%)$87,500
Total cash to close$437,500
Rent (comp-derived)$8,500$102,000
Vacancy loss (8.0%)

Vacancy Loss

Gross Scheduled Rent × Vacancy Rate

Gross scheduled rent (annual) comp$102,000
Vacancy rate (assumption) assumption8.0%

$102,000 × 8.0% = $8,160

Effective gross income$7,820$93,840
Property tax (placeholder 1.9% of price)$2,771$33,250
Insurance (placeholder 0.8% of price)$1,167$14,000
HOA dues$1,850$22,200
Management (0.0% of EGI)$0$0
Maintenance (5.0% of GSR)$425$5,100
Total operating expenses$6,213$74,550
Net operating income (NOI)

Net Operating Income (NOI)

Effective Gross Income − Total Operating Expenses

Effective gross income derived$93,840
Total operating expenses derived$74,550

$93,840 − $74,550 = $19,290

Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing)

Monthly Principal & Interest

Standard amortization on the loan amount, at the effective rate and term

Loan amount derived$1,400,000
Interest rate (avg 30yr rate) comp6.7%
Term (assumption) assumption30 years

$1,400,000 amortized at 6.7% over 30 years = $8,997/mo

CapEx reserve (5.0% of GSR)$425$5,100
Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%)$0$0
Cash flow

Monthly Cash Flow

(NOI − Annual Debt Service − Annual CapEx Reserve − Annual PMI) ÷ 12

NOI derived$19,290
Annual debt service derived$107,961
Annual CapEx reserve assumption$5,100
Annual PMI assumption$0

($19,290 − $107,961 − $5,100 − $0) ÷ 12 = -$7,814

Cap rate

Cap Rate

NOI ÷ Purchase Price

NOI derived$19,290
Purchase price data$1,750,000

$19,290 ÷ $1,750,000 = 1.1%

Cash-on-cash

Cash-on-Cash Return

Annual Cash Flow ÷ Total Cash Invested

Annual cash flow derived-$93,771
Total cash to close derived$437,500

-$93,771 ÷ $437,500 = -21.4%

DSCR

Debt Service Coverage Ratio (DSCR)

NOI ÷ Annual Debt Service

NOI derived$19,290
Annual debt service derived$107,961

$19,290 ÷ $107,961 = 0.18

Rent-to-price (1% rule)

Rent-to-Price (the "1% rule")

(Gross Scheduled Rent ÷ 12) ÷ Purchase Price

Gross scheduled rent (annual) comp$102,000
Purchase price data$1,750,000

($102,000 ÷ 12) ÷ $1,750,000 = 0.5%

Gross rent multiplier

Gross Rent Multiplier (GRM)

Purchase Price ÷ Gross Scheduled Rent

Purchase price data$1,750,000
Gross scheduled rent (annual) comp$102,000

$1,750,000 ÷ $102,000 = 17.2

Operating expense ratio

Operating Expense Ratio

Total Operating Expenses ÷ Effective Gross Income

Total operating expenses derived$74,550
Effective gross income derived$93,840

$74,550 ÷ $93,840 = 79.4%

Break-even occupancy

Break-Even Occupancy

(Total OpEx + Annual Debt Service + Annual PMI) ÷ Gross Scheduled Rent

Total operating expenses derived$74,550
Annual debt service derived$107,961
Annual PMI assumption$0
Gross scheduled rent (annual) comp$102,000

($74,550 + $107,961 + $0) ÷ $102,000 = 178.9%

Comparables

Same ZIP. Real active rental listings, used to derive the rent estimate above.

AddressTypeBedsBathsSqftAsking rentListedDays on market
apartment32.51,430$4,2002026-07-15
condos331,687$3,3502026-04-24
condos332,262$4,5002026-08-18
condos331,610$3,4002026-04-30
condos332,340$6,9002026-05-07
condos342,158$6,8002026-04-19
condos341,927$12,0002026-08-21
condos331,290$3,6002026-08-28
condos331,840$6,5002026-08-28
condos322,012$3,4002026-07-06
condos331,762$18,9002026-08-21
condos331,775$4,5002026-08-08
condos321,450$3,7502026-08-17
condos332,120$7,9002026-07-09
condos352,440$10,5002026-08-26
condos321,320$3,9002026-04-23
condos342,100$9,5002026-08-14
condos332,084$8,2002026-08-20
condos331,962$7,8002026-08-25
condos331,556$5,5002026-08-14
condos321,665$4,0002026-07-06
condos321,264$3,6002026-07-19
condos332,265$7,0002026-08-10
condos332,136$8,9002026-03-13
condos321,760$6,3882026-05-25
condos332,214$18,0002026-04-21
condos331,705$5,9002026-06-01
condos321,458$6,0002026-08-25
condos332,154$8,5002026-04-27
condos331,905$3,9502026-06-07
condos321,447$4,5002026-07-06
condos331,434$6,8002026-05-29
condos341,974$8,5002026-08-15
apartment331,556$6,5002026-07-23
condos341,927$11,0002026-06-20
condos332,144$6,4002026-04-20
condos331,705$6,1002026-03-17
apartment331,541$8,4002026-07-08
condos331,840$7,0002026-08-10
condos321,580$7,5002026-08-18
condos331,570$4,1502026-08-10
condos332,090$9,0002026-05-06
condos332,387$5,8002026-08-10
condos331,556$5,9002026-07-29
condos321,505$4,5002026-05-08
condos321,414$4,5002026-07-30
condos321,353$3,9002026-06-27
condos342,271$22,5002026-08-22
condos332,106$8,6002025-10-20
condos331,705$5,8502026-04-06
condos321,525$3,8002026-08-12
condos341,927$12,0002025-10-08
condos342,143$8,9002026-04-23
condos341,956$14,0002026-07-27
condos332,430$12,5002026-08-24
condos341,933$13,5002026-02-24
condos342,327$12,5002026-08-25
condos321,580$8,5002026-05-18
condos321,458$4,5002026-08-12
condos352,501$25,0002026-04-10
apartment341,892$10,0002026-08-24
condos331,556$6,4502026-08-02
condos321,320$4,5002026-06-30
condos331,705$6,5002026-05-08
condos321,525$5,7002025-08-28
condos321,320$3,9902026-06-17
condos331,557$5,8002026-02-18
condos341,863$11,9002026-08-04
condos332,210$9,5002026-05-16
condos321,320$5,1002023-05-02
condos332,106$10,8002026-08-12
condos342,440$12,0002026-05-14
condos342,210$8,9002026-08-07
condos332,150$9,7502026-02-03
condos321,353$3,9002026-06-17
condos332,090$12,7502026-05-04
condos331,686$6,6002026-08-24
condos331,686$7,5002026-07-20
condos332,490$17,0002026-07-16
condos342,174$35,0002026-06-18
condos331,556$6,5002026-06-30
condos341,974$9,0002026-05-01
condos321,560$6,9502026-05-07
condos342,440$10,7002025-08-30
apartment331,962$8,5902026-02-17
condos342,100$11,5002025-01-20
condos321,760$7,0002026-08-17
condos331,570$5,0002024-04-09
condos321,489$4,9002026-08-06
condos321,458$5,0002026-08-14
condos321,458$5,3002026-04-30
condos321,449$4,9002026-08-18
condos331,524$6,9992026-07-08
condos331,840$8,2502026-08-05
condos341,974$11,9982026-08-18
condos362,468$21,0002026-07-29
condos321,449$6,0002026-06-19
condos332,214$25,7002020-03-12
condos332,106$8,2502026-03-11
condos342,210$11,0002026-05-05
condos342,137$33,0002026-04-09
condos341,909$7,9002026-05-01
condos332,143$8,9852024-08-25
condos331,524$7,0002025-01-11
condos341,921$15,0002026-07-14
condos342,327$13,0002025-09-27
condos331,705$6,8002026-05-27
condos331,705$6,5002026-05-26
condos341,979$8,5002026-03-23
condos341,927$12,5002026-08-13
condos331,524$6,9002026-08-19
condos342,100$9,5002026-04-27
condos342,327$15,0002026-04-07
apartment321,447$6,3002026-07-27
condos342,390$10,0002026-07-23
condos331,962$11,0002026-05-03
condos332,084$12,5002026-05-06
condos342,327$16,8002026-07-31
condos342,219$9,0002026-07-16
condos342,271$25,0002026-08-06
condos341,974$13,5002026-05-08
condos341,892$9,0002026-08-07
condos341,974$8,5002026-04-22
condos321,458$5,0002026-08-10
apartment331,384$8,0002025-04-29
condos321,447$5,0002026-07-17
condos321,320$4,4002026-06-23
condos321,447$5,0502024-04-23
condos321,492$5,5002026-07-01
condos321,458$5,2502025-09-05
condos321,458$5,1002026-04-21
condos342,440$10,2502026-07-15
condos321,447$5,9002025-10-30
condos321,458$5,0002026-05-08
condos341,892$8,2502026-07-23
condos331,840$8,5002026-03-12
condos321,449$5,5002026-04-13
condos362,468$25,0002026-07-22
condos332,090$10,5002026-05-01
condos332,106$9,9002026-06-10
condos332,031$20,0002026-03-20
condos321,461$5,0002026-05-06
condos362,468$24,5002026-01-27
condos341,979$9,5002025-08-15
condos342,271$23,9002026-08-14
condos331,329$6,2002026-07-06
condos341,909$8,9502026-04-30
condos331,524$6,5002026-08-20
condos342,271$28,0002026-04-27
condos321,489$5,8002026-07-28
condos321,461$5,3502026-07-21
condos342,354$8,9002026-04-20
condos331,927$10,5002026-03-11
condos332,090$9,9002026-03-31
condos321,458$5,9502026-06-23
condos332,214$17,5002026-04-01
condos341,892$8,5002026-04-27
condos342,327$11,0002026-07-09
condos342,327$10,0002026-08-06
condos321,320$5,3002026-03-04
condos321,458$5,8002026-06-01
condos321,447$5,5002025-03-17
condos321,449$6,0002026-06-19
condos341,979$10,0002026-05-26
condos341,892$8,5002025-12-29
condos341,863$11,7002026-06-16
condos332,106$11,5002025-10-13
condos321,577$7,2002026-04-06
condos331,524$6,7502026-05-13
condos331,385$7,9992026-04-23
condos321,461$5,0502023-09-11
condos321,489$5,5002026-07-20
condos342,000$10,0002023-04-07
condos341,892$9,5002025-11-28
condos321,447$7,5502024-04-15
condos332,031$21,0002025-06-11
condos342,150$12,0002026-05-11
condos332,031$17,5002025-12-09
condos332,214$20,0002026-04-23
condos332,214$22,5002026-05-15
condos341,979$11,0002026-06-17
condos321,458$6,0002025-09-01
condos332,106$12,0002025-08-13
condos341,974$10,0002026-03-17
condos342,327$12,0002026-01-26
condos331,962$12,0002026-02-09
condos342,327$12,5002026-01-13
condos342,327$12,5002026-04-17
condos331,935$11,0002026-04-14
condos341,979$9,7002026-04-30
condos341,892$8,8002026-08-11
condos342,100$10,5002025-09-10
condos341,892$10,5002026-06-11
condos341,892$8,8002026-06-04
condos321,665$4,000
condos321,580$8,500
condos342,327$12,000
condos321,537$3,600
condos362,468$22,9002026-07-12
condos342,390$9,5002026-03-27
apartment331,541$5,700
condos342,390$10,000
condos341,979$8,500
condos331,541$5,7002026-07-16
condos332,042$19,000
condos342,271$22,500
condos341,927$12,000
condos331,705$6,800
condos332,084$8,200
condos341,974$8,500
condos321,414$4,500
condos331,686$7,000
apartment321,296$4,272
condos332,225$10,000
condos362,468$24,500
condos342,271$28,000
condos331,705$6,800
condos332,106$10,800
condos331,892$8,000
condos332,340$9,9902026-08-22
condos321,447$5,9002025-12-03
condos332,340$13,7002026-08-29
condos321,492$5,2002026-08-29
apartment332,240$10,0002026-08-31
condos331,610$3,6002026-09-01
condos331,860$6,5002026-09-01
condos331,860$9,0002026-09-01

200 Kings Point Dr

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2.5 ba
Square footage1,430
Listed2026-07-15
Days on market

Asking rent: $4,200

View on Zillow →

2750 NE 183rd St Apt 1405

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,687
Listed2026-04-24
Days on market

Asking rent: $3,350

View on Zillow →

210 174th St Apt 1119

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,262
Listed2026-08-18
Days on market

Asking rent: $4,500

View on Zillow →

18151 NE 31st Ct Apt 1417

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,610
Listed2026-04-30
Days on market

Asking rent: $3,400

View on Zillow →

16400 Collins Ave Apt 946

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,340
Listed2026-05-07
Days on market

Asking rent: $6,900

View on Zillow →

17301 Biscayne Blvd Apt 406

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,158
Listed2026-04-19
Days on market

Asking rent: $6,800

View on Zillow →

17001 Collins Ave Apt 3804

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,927
Listed2026-08-21
Days on market

Asking rent: $12,000

View on Zillow →

2255 NE 173rd St Unit 0

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,290
Listed2026-08-28
Days on market

Asking rent: $3,600

View on Zillow →

1000 W Island Blvd Apt 2803

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,840
Listed2026-08-28
Days on market

Asking rent: $6,500

View on Zillow →

17801 N Bay Rd Apt 206

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage2,012
Listed2026-07-06
Days on market

Asking rent: $3,400

View on Zillow →

18975 Collins Ave Unit 5404

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,762
Listed2026-08-21
Days on market

Asking rent: $18,900

View on Zillow →

290 174th St Apt 1519

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,775
Listed2026-08-08
Days on market

Asking rent: $4,500

View on Zillow →

3703 NE 166th St Apt 701

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,450
Listed2026-08-17
Days on market

Asking rent: $3,750

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,120
Listed2026-07-09
Days on market

Asking rent: $7,900

View on Zillow →

19111 Collins Ave Apt 2705

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 5 ba
Square footage2,440
Listed2026-08-26
Days on market

Asking rent: $10,500

View on Zillow →

3255 NE 184th St Apt 12410

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,320
Listed2026-04-23
Days on market

Asking rent: $3,900

View on Zillow →

17550 Collins Ave Unit 701

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,100
Listed2026-08-14
Days on market

Asking rent: $9,500

View on Zillow →

15811 Collins Ave Apt 3807

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,084
Listed2026-08-20
Days on market

Asking rent: $8,200

View on Zillow →

16001 Collins Ave Apt 2903

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,962
Listed2026-08-25
Days on market

Asking rent: $7,800

View on Zillow →

16385 Biscayne Blvd Unit 521

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,556
Listed2026-08-14
Days on market

Asking rent: $5,500

View on Zillow →

19370 Collins Ave Apt 716

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,665
Listed2026-07-06
Days on market

Asking rent: $4,000

View on Zillow →

17145 N Bay Rd Apt 4304

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,264
Listed2026-07-19
Days on market

Asking rent: $3,600

View on Zillow →

336 Poinciana Dr Unit 1008

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,265
Listed2026-08-10
Days on market

Asking rent: $7,000

View on Zillow →

18911 Collins on 5th Ave Unit 506

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,136
Listed2026-03-13
Days on market

Asking rent: $8,900

View on Zillow →

16485 Collins Ave Apt 538

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,760
Listed2026-05-25
Days on market

Asking rent: $6,388

View on Zillow →

17875 Collins Ave Unit 3305

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,214
Listed2026-04-21
Days on market

Asking rent: $18,000

View on Zillow →

400 Sunny Isles Blvd Apt 1505

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed2026-06-01
Days on market

Asking rent: $5,900

View on Zillow →

250 Sunny Isles Blvd Unit 3-804

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-08-25
Days on market

Asking rent: $6,000

View on Zillow →

3000 Island Blvd Apt 2305

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,154
Listed2026-04-27
Days on market

Asking rent: $8,500

View on Zillow →

290 174th St Apt M19

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,905
Listed2026-06-07
Days on market

Asking rent: $3,950

View on Zillow →

150 Sunny Isles Blvd Unit 1-1001

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2026-07-06
Days on market

Asking rent: $4,500

View on Zillow →

18201 Collins Ave Unit 5307

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,434
Listed2026-05-29
Days on market

Asking rent: $6,800

View on Zillow →

15811 Collins Ave Apt 902

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed2026-08-15
Days on market

Asking rent: $8,500

View on Zillow →

16385 Biscayne Blvd Unit 3201

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,556
Listed2026-07-23
Days on market

Asking rent: $6,500

View on Zillow →

17001 Collins Ave Apt 4204

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,927
Listed2026-06-20
Days on market

Asking rent: $11,000

View on Zillow →

16500 Collins Ave Apt 1551

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,144
Listed2026-04-20
Days on market

Asking rent: $6,400

View on Zillow →

400 Sunny Isles Blvd Apt 1105

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed2026-03-17
Days on market

Asking rent: $6,100

View on Zillow →

330 Sunny Isles Blvd Unit 5-1404

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,541
Listed2026-07-08
Days on market

Asking rent: $8,400

View on Zillow →

1000 E Island Blvd Apt 303

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,840
Listed2026-08-10
Days on market

Asking rent: $7,000

View on Zillow →

7000 Island Blvd Apt 608

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,580
Listed2026-08-18
Days on market

Asking rent: $7,500

View on Zillow →

300 Bayview Dr Apt 216

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,570
Listed2026-08-10
Days on market

Asking rent: $4,150

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,090
Listed2026-05-06
Days on market

Asking rent: $9,000

View on Zillow →

18071 Biscayne Blvd Apt 1401

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,387
Listed2026-08-10
Days on market

Asking rent: $5,800

View on Zillow →

16385 Biscayne Blvd Unit 1215

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,556
Listed2026-07-29
Days on market

Asking rent: $5,900

View on Zillow →

19370 Collins Ave Apt 902

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,505
Listed2026-05-08
Days on market

Asking rent: $4,500

View on Zillow →

290 174th St Apt 1005

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,414
Listed2026-07-30
Days on market

Asking rent: $4,500

View on Zillow →

17145 N Bay Rd Apt 4307

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,353
Listed2026-06-27
Days on market

Asking rent: $3,900

View on Zillow →

18975 Collins Ave Unit 5403

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,271
Listed2026-08-22
Days on market

Asking rent: $22,500

View on Zillow →

15901 Collins Ave Apt 3907

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed2025-10-20
Days on market

Asking rent: $8,600

View on Zillow →

400 Sunny Isles Blvd Apt 819

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed2026-04-06
Days on market

Asking rent: $5,850

View on Zillow →

19390 Collins Ave Apt 908

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,525
Listed2026-08-12
Days on market

Asking rent: $3,800

View on Zillow →

17001 Collins Ave Apt 3705

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,927
Listed2025-10-08
Days on market

Asking rent: $12,000

View on Zillow →

18101 Collins Ave Apt 3901

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,143
Listed2026-04-23
Days on market

Asking rent: $8,900

View on Zillow →

17121 Collins Ave Apt 2108

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,956
Listed2026-07-27
Days on market

Asking rent: $14,000

View on Zillow →

16485 Collins Ave Apt 1131

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,430
Listed2026-08-24
Days on market

Asking rent: $12,500

View on Zillow →

17121 Collins Ave Apt 2905

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,933
Listed2026-02-24
Days on market

Asking rent: $13,500

View on Zillow →

16001 SW Collins Ave Unit 2406

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-08-25
Days on market

Asking rent: $12,500

View on Zillow →

7000 Island Blvd Apt 1808

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,580
Listed2026-05-18
Days on market

Asking rent: $8,500

View on Zillow →

250 Sunny Isles Blvd Unit 3-601

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-08-12
Days on market

Asking rent: $4,500

View on Zillow →

16901 Collins Ave Apt 903

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 5 ba
Square footage2,501
Listed2026-04-10
Days on market

Asking rent: $25,000

View on Zillow →

330 Sunny Isles Blvd Unit 1001

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-08-24
Days on market

Asking rent: $10,000

View on Zillow →

16385 Biscayne 2 Parkings Blvd Unit 1601

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,556
Listed2026-08-02
Days on market

Asking rent: $6,450

View on Zillow →

3255 NE 184th St Apt 12112

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,320
Listed2026-06-30
Days on market

Asking rent: $4,500

View on Zillow →

400 Sunny Isles Blvd Apt 1518

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed2026-05-08
Days on market

Asking rent: $6,500

View on Zillow →

19390 Collins Ave Apt 1121

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,525
Listed2025-08-28
Days on market

Asking rent: $5,700

View on Zillow →

3255 NE 184th St Apt 12303

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,320
Listed2026-06-17
Days on market

Asking rent: $3,990

View on Zillow →

16385 Biscayne Blvd Unit 507

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,557
Listed2026-02-18
Days on market

Asking rent: $5,800

View on Zillow →

17001 Collins Ave Apt 1908

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,863
Listed2026-08-04
Days on market

Asking rent: $11,900

View on Zillow →

19333 Collins Ave Apt 1907

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,210
Listed2026-05-16
Days on market

Asking rent: $9,500

View on Zillow →

3255 NE 184th St Apt 12310

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,320
Listed2023-05-02
Days on market

Asking rent: $5,100

View on Zillow →

15901 Collins Ave Apt 707

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed2026-08-12
Days on market

Asking rent: $10,800

View on Zillow →

19111 Collins Ave Apt 604

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,440
Listed2026-05-14
Days on market

Asking rent: $12,000

View on Zillow →

18671 Collins Ave Apt 1001

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,210
Listed2026-08-07
Days on market

Asking rent: $8,900

View on Zillow →

19111 Collins Ave Apt 2503

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,150
Listed2026-02-03
Days on market

Asking rent: $9,750

View on Zillow →

17150 N Bay Rd Apt 2314

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,353
Listed2026-06-17
Days on market

Asking rent: $3,900

View on Zillow →

17555 Collins Ave Apt 1001

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,090
Listed2026-05-04
Days on market

Asking rent: $12,750

View on Zillow →

400 Sunny Isles Blvd Apt 908

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,686
Listed2026-08-24
Days on market

Asking rent: $6,600

View on Zillow →

400 Sunny Isles Blvd Apt 1608

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,686
Listed2026-07-20
Days on market

Asking rent: $7,500

View on Zillow →

16425 Collins 18A Ave Unit Os

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,490
Listed2026-07-16
Days on market

Asking rent: $17,000

View on Zillow →

15701 Collins Ave Unit 4802

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,174
Listed2026-06-18
Days on market

Asking rent: $35,000

View on Zillow →

16385 Biscayne 2 Parkings Blvd Unit 2601

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,556
Listed2026-06-30
Days on market

Asking rent: $6,500

View on Zillow →

15811 Collins Ave Apt 2802

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed2026-05-01
Days on market

Asking rent: $9,000

View on Zillow →

2000 Island Blvd Apt 2703

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,560
Listed2026-05-07
Days on market

Asking rent: $6,950

View on Zillow →

19111 Collins Ave Apt 704

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,440
Listed2025-08-30
Days on market

Asking rent: $10,700

View on Zillow →

16001 Collins Ave Apt 3803

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,962
Listed2026-02-17
Days on market

Asking rent: $8,590

View on Zillow →

17550 Collins Ave Unit 601

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,100
Listed2025-01-20
Days on market

Asking rent: $11,500

View on Zillow →

16445 Collins Ave Apt 1624

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,760
Listed2026-08-17
Days on market

Asking rent: $7,000

View on Zillow →

300 Bayview Dr Apt 906

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,570
Listed2024-04-09
Days on market

Asking rent: $5,000

View on Zillow →

250 Sunny Isles Blvd Unit 3-705

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,489
Listed2026-08-06
Days on market

Asking rent: $4,900

View on Zillow →

250 Sunny Isles Blvd Unit 3-904

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-08-14
Days on market

Asking rent: $5,000

View on Zillow →

150 Sunny Isles Blvd Unit 1-1103

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-04-30
Days on market

Asking rent: $5,300

View on Zillow →

17555 SW Atlantic Blvd Ph 2

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,449
Listed2026-08-18
Days on market

Asking rent: $4,900

View on Zillow →

300 Sunny Isles Blvd Unit 4-1603

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,524
Listed2026-07-08
Days on market

Asking rent: $6,999

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,840
Listed2026-08-05
Days on market

Asking rent: $8,250

View on Zillow →

15811 Collins Ave Apt 1702

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed2026-08-18
Days on market

Asking rent: $11,998

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 6 ba
Square footage2,468
Listed2026-07-29
Days on market

Asking rent: $21,000

View on Zillow →

17555 Atlantic Blvd Apt 708

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,449
Listed2026-06-19
Days on market

Asking rent: $6,000

View on Zillow →

17875 Collins Ave Unit 2602

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,214
Listed2020-03-12
Days on market

Asking rent: $25,700

View on Zillow →

16001 Collins Ave Apt 2207

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed2026-03-11
Days on market

Asking rent: $8,250

View on Zillow →

18671 Collins Ave Apt 402

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,210
Listed2026-05-05
Days on market

Asking rent: $11,000

View on Zillow →

15701 Collins Ave Unit 2302

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,137
Listed2026-04-09
Days on market

Asking rent: $33,000

View on Zillow →

18101 Collins Ave Apt 3602

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,909
Listed2026-05-01
Days on market

Asking rent: $7,900

View on Zillow →

18101 Collins Ave Apt 601

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,143
Listed2024-08-25
Days on market

Asking rent: $8,985

View on Zillow →

300 Sunny Isles Blvd Unit 4-703

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,524
Listed2025-01-11
Days on market

Asking rent: $7,000

View on Zillow →

17121 Collins Ave Apt 808

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,921
Listed2026-07-14
Days on market

Asking rent: $15,000

View on Zillow →

15901 Collins Ave Apt 2406

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2025-09-27
Days on market

Asking rent: $13,000

View on Zillow →

400 Sunny Isles Blvd Apt 1804

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed2026-05-27
Days on market

Asking rent: $6,800

View on Zillow →

400 Sunny Isles Blvd Apt 1404

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed2026-05-26
Days on market

Asking rent: $6,500

View on Zillow →

16001 Collins Ave Apt 3002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,979
Listed2026-03-23
Days on market

Asking rent: $8,500

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,927
Listed2026-08-13
Days on market

Asking rent: $12,500

View on Zillow →

330 Sunny Isles Blvd Unit 5-1506

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,524
Listed2026-08-19
Days on market

Asking rent: $6,900

View on Zillow →

18101 Collins Ave Apt 4302

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,100
Listed2026-04-27
Days on market

Asking rent: $9,500

View on Zillow →

15901 Collins Ave Apt 2104

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-04-07
Days on market

Asking rent: $15,000

View on Zillow →

250 Sunny Isles Blvd Unit 3-1203

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2026-07-27
Days on market

Asking rent: $6,300

View on Zillow →

17301 Biscayne Blvd Apt 2010

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,390
Listed2026-07-23
Days on market

Asking rent: $10,000

View on Zillow →

15901 Collins Ave Apt 4303

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,962
Listed2026-05-03
Days on market

Asking rent: $11,000

View on Zillow →

15811 Collins Ave Apt 4207

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,084
Listed2026-05-06
Days on market

Asking rent: $12,500

View on Zillow →

16001 Collins Ave Apt 3406

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-07-31
Days on market

Asking rent: $16,800

View on Zillow →

17301 Biscayne Blvd Apt 1609

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,219
Listed2026-07-16
Days on market

Asking rent: $9,000

View on Zillow →

18975 Collins Ave Unit 2303

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,271
Listed2026-08-06
Days on market

Asking rent: $25,000

View on Zillow →

15811 Collins Ave Apt 3302

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed2026-05-08
Days on market

Asking rent: $13,500

View on Zillow →

330 Sunny Isles Blvd Unit 5-1102

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-08-07
Days on market

Asking rent: $9,000

View on Zillow →

15811 SE Collins Ave Unit 4002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed2026-04-22
Days on market

Asking rent: $8,500

View on Zillow →

150 Sunny Isles Blvd Unit 1-906

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-08-10
Days on market

Asking rent: $5,000

View on Zillow →

17550 Collins Ave Unit 902

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,384
Listed2025-04-29
Days on market

Asking rent: $8,000

View on Zillow →

150 Sunny Isles Blvd Unit 1-1801

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2026-07-17
Days on market

Asking rent: $5,000

View on Zillow →

3215 NE 184th St Apt 14203

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,320
Listed2026-06-23
Days on market

Asking rent: $4,400

View on Zillow →

250 Sunny Isles Blvd Unit 3-803

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2024-04-23
Days on market

Asking rent: $5,050

View on Zillow →

150 Sunny Isles Blvd Unit 1-1604

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,492
Listed2026-07-01
Days on market

Asking rent: $5,500

View on Zillow →

250 Sunny Isles Blvd Phs 1 & 3

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2025-09-05
Days on market

Asking rent: $5,250

View on Zillow →

150 Sunny Isles Blvd Unit 1-1603

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-04-21
Days on market

Asking rent: $5,100

View on Zillow →

19111 Collins Ave Apt 2704

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,440
Listed2026-07-15
Days on market

Asking rent: $10,250

View on Zillow →

17555 Atlantic Blvd Ph 7

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2025-10-30
Days on market

Asking rent: $5,900

View on Zillow →

250 Sunny Isles Blvd Unit 3-1001

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-05-08
Days on market

Asking rent: $5,000

View on Zillow →

300 Sunny Isles Blvd Unit 4-802

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-07-23
Days on market

Asking rent: $8,250

View on Zillow →

1000 E Island Blvd Apt 2903

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,840
Listed2026-03-12
Days on market

Asking rent: $8,500

View on Zillow →

17555 Atlantic Blvd Apt 1202

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,449
Listed2026-04-13
Days on market

Asking rent: $5,500

View on Zillow →

18975 Collins Ave Unit 2001

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 6 ba
Square footage2,468
Listed2026-07-22
Days on market

Asking rent: $25,000

View on Zillow →

17555 Collins Ave Apt 2501

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,090
Listed2026-05-01
Days on market

Asking rent: $10,500

View on Zillow →

16001 Collins Ave Apt 4107

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed2026-06-10
Days on market

Asking rent: $9,900

View on Zillow →

17875 Collins Ave Unit 2903

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,031
Listed2026-03-20
Days on market

Asking rent: $20,000

View on Zillow →

250 Sunny Isles Blvd Unit 3-902

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,461
Listed2026-05-06
Days on market

Asking rent: $5,000

View on Zillow →

18975 Collins Ave Unit 2101

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 6 ba
Square footage2,468
Listed2026-01-27
Days on market

Asking rent: $24,500

View on Zillow →

16001 Collins Ave Apt 1402

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,979
Listed2025-08-15
Days on market

Asking rent: $9,500

View on Zillow →

18975 Collins Ave Unit 1803

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,271
Listed2026-08-14
Days on market

Asking rent: $23,900

View on Zillow →

400 Sunny Isles Blvd Apt 521

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,329
Listed2026-07-06
Days on market

Asking rent: $6,200

View on Zillow →

18101 Collins Ave Apt 4702

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,909
Listed2026-04-30
Days on market

Asking rent: $8,950

View on Zillow →

330 Sunny Isles Blvd Unit 5-906

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,524
Listed2026-08-20
Days on market

Asking rent: $6,500

View on Zillow →

18975 Collins Ave Unit 4303

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,271
Listed2026-04-27
Days on market

Asking rent: $28,000

View on Zillow →

250 Sunny Isles Blvd Phs 5 & 3

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,489
Listed2026-07-28
Days on market

Asking rent: $5,800

View on Zillow →

150 Sunny Isles Blvd Unit 1-1202

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,461
Listed2026-07-21
Days on market

Asking rent: $5,350

View on Zillow →

16001 Collins Ave Apt 406

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,354
Listed2026-04-20
Days on market

Asking rent: $8,900

View on Zillow →

17001 Collins Ave Apt 805

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,927
Listed2026-03-11
Days on market

Asking rent: $10,500

View on Zillow →

17555 Collins Ave Apt 2601

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,090
Listed2026-03-31
Days on market

Asking rent: $9,900

View on Zillow →

200 Sunny Isles Blvd Unit 2-1204

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-06-23
Days on market

Asking rent: $5,950

View on Zillow →

17875 Collins Ave Unit 3005

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,214
Listed2026-04-01
Days on market

Asking rent: $17,500

View on Zillow →

330 Sunny Isles Blvd Unit 5-1008

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-04-27
Days on market

Asking rent: $8,500

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-07-09
Days on market

Asking rent: $11,000

View on Zillow →

15901 Collins Ave Apt 604

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-08-06
Days on market

Asking rent: $10,000

View on Zillow →

3255 NE 184th St Apt 12101

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,320
Listed2026-03-04
Days on market

Asking rent: $5,300

View on Zillow →

250 Sunny Isles Blvd Unit 3TS4

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2026-06-01
Days on market

Asking rent: $5,800

View on Zillow →

250 Sunny Isles Blvd Unit 3-1403

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2025-03-17
Days on market

Asking rent: $5,500

View on Zillow →

17555 NW Atlantic Blvd Unit 608

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,449
Listed2026-06-19
Days on market

Asking rent: $6,000

View on Zillow →

15901 Collins Ave Apt 2802

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,979
Listed2026-05-26
Days on market

Asking rent: $10,000

View on Zillow →

300 Sunny Isles Blvd Unit 4-1202

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2025-12-29
Days on market

Asking rent: $8,500

View on Zillow →

17001 Collins Ave Apt 1201

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,863
Listed2026-06-16
Days on market

Asking rent: $11,700

View on Zillow →

16001 Collins Ave Apt 3507

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed2025-10-13
Days on market

Asking rent: $11,500

View on Zillow →

18201 Collins Ave Apt 4305

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,577
Listed2026-04-06
Days on market

Asking rent: $7,200

View on Zillow →

330 Sunny Isles Blvd Unit 5-1603

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,524
Listed2026-05-13
Days on market

Asking rent: $6,750

View on Zillow →

17550 Collins Ave Unit 1002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,385
Listed2026-04-23
Days on market

Asking rent: $7,999

View on Zillow →

200 Sunny Isles Blvd Unit 2-1602

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,461
Listed2023-09-11
Days on market

Asking rent: $5,050

View on Zillow →

150 Sunny Isles Blvd Unit 1-805

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,489
Listed2026-07-20
Days on market

Asking rent: $5,500

View on Zillow →

16385 Biscayne Blvd Ph 7

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,000
Listed2023-04-07
Days on market

Asking rent: $10,000

View on Zillow →

330 Sunny Isles Blvd Unit 5-2002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2025-11-28
Days on market

Asking rent: $9,500

View on Zillow →

17555 Atlantic Blvd Apt 1101

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2024-04-15
Days on market

Asking rent: $7,550

View on Zillow →

17875 Collins Ave Unit 3404

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,031
Listed2025-06-11
Days on market

Asking rent: $21,000

View on Zillow →

19111 Collins Ave Apt 806

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,150
Listed2026-05-11
Days on market

Asking rent: $12,000

View on Zillow →

17875 Collins Ave Unit 3303

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,031
Listed2025-12-09
Days on market

Asking rent: $17,500

View on Zillow →

17875 Collins Ave Unit 2702

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,214
Listed2026-04-23
Days on market

Asking rent: $20,000

View on Zillow →

17875 Collins Ave Unit 3002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,214
Listed2026-05-15
Days on market

Asking rent: $22,500

View on Zillow →

15901 Collins Ave Apt 1502

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,979
Listed2026-06-17
Days on market

Asking rent: $11,000

View on Zillow →

200 Sunny Isles Blvd Unit 2-704

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,458
Listed2025-09-01
Days on market

Asking rent: $6,000

View on Zillow →

16001 Collins Ave Apt 907

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed2025-08-13
Days on market

Asking rent: $12,000

View on Zillow →

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed2026-03-17
Days on market

Asking rent: $10,000

View on Zillow →

16001 Collins Ave Apt 1604

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-01-26
Days on market

Asking rent: $12,000

View on Zillow →

15901 Collins Ave Apt 2303

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,962
Listed2026-02-09
Days on market

Asking rent: $12,000

View on Zillow →

15901 Collins Ave Apt 3006

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-01-13
Days on market

Asking rent: $12,500

View on Zillow →

15901 Collins Ave Apt 1804

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed2026-04-17
Days on market

Asking rent: $12,500

View on Zillow →

15811 Collins Ave Apt 803

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,935
Listed2026-04-14
Days on market

Asking rent: $11,000

View on Zillow →

15901 Collins Ave Apt 1102

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,979
Listed2026-04-30
Days on market

Asking rent: $9,700

View on Zillow →

330 Sunny Isles Blvd Unit 5-1107

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-08-11
Days on market

Asking rent: $8,800

View on Zillow →

17550 Collins Ave Unit 801

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,100
Listed2025-09-10
Days on market

Asking rent: $10,500

View on Zillow →

300 Sunny Isles Blvd Unit 4-1902

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-06-11
Days on market

Asking rent: $10,500

View on Zillow →

330 Sunny Isles Blvd Unit 5-708

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,892
Listed2026-06-04
Days on market

Asking rent: $8,800

View on Zillow →

19370 Collins Ave # CU716

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,665
Listed
Days on market

Asking rent: $4,000

View on Zillow →

7000 Island Blvd # CU1808

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,580
Listed
Days on market

Asking rent: $8,500

View on Zillow →

16001 Collins Ave # CU1604

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,327
Listed
Days on market

Asking rent: $12,000

View on Zillow →

19390 Collins Ave

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,537
Listed
Days on market

Asking rent: $3,600

View on Zillow →

18975 Collins Ave Unit 3901

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 6 ba
Square footage2,468
Listed2026-07-12
Days on market

Asking rent: $22,900

View on Zillow →

17301 Biscayne Blvd Apt 1010

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,390
Listed2026-03-27
Days on market

Asking rent: $9,500

View on Zillow →

300 Sunny Isles Blvd Unit 1805

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,541
Listed
Days on market

Asking rent: $5,700

View on Zillow →

17301 Biscayne Blvd # CU2010

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,390
Listed
Days on market

Asking rent: $10,000

View on Zillow →

16001 Collins Ave # CU3002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,979
Listed
Days on market

Asking rent: $8,500

View on Zillow →

300 Sunny Isles Blvd Unit 4-1805

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,541
Listed2026-07-16
Days on market

Asking rent: $5,700

View on Zillow →

17141 Collins Ave Unit 3002

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,042
Listed
Days on market

Asking rent: $19,000

View on Zillow →

18975 Collins Ave # CU5403

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,271
Listed
Days on market

Asking rent: $22,500

View on Zillow →

17001 Collins Ave # CU3804

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,927
Listed
Days on market

Asking rent: $12,000

View on Zillow →

400 Sunny Isles Blvd # CU1804

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed
Days on market

Asking rent: $6,800

View on Zillow →

15811 Collins Ave # CU3807

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,084
Listed
Days on market

Asking rent: $8,200

View on Zillow →

15811 Collins Ave # CU902

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage1,974
Listed
Days on market

Asking rent: $8,500

View on Zillow →

290 174th St # CU1005

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,414
Listed
Days on market

Asking rent: $4,500

View on Zillow →

400 Sunny Isles Blvd Apt 1408

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,686
Listed
Days on market

Asking rent: $7,000

View on Zillow →

16900 N Bay Rd # 2-2402

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,296
Listed
Days on market

Asking rent: $4,272

View on Zillow →

17111 Biscayne Blvd Unit 409

North Miami Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,225
Listed
Days on market

Asking rent: $10,000

View on Zillow →

18975 Collins Ave # CU2101

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 6 ba
Square footage2,468
Listed
Days on market

Asking rent: $24,500

View on Zillow →

18975 Collins Ave # CU4303

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 4 ba
Square footage2,271
Listed
Days on market

Asking rent: $28,000

View on Zillow →

400 Sunny Isles Blvd Apt 1805

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,705
Listed
Days on market

Asking rent: $6,800

View on Zillow →

15901 Collins Ave # CU707

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,106
Listed
Days on market

Asking rent: $10,800

View on Zillow →

300 Sunny Isles Blvd Unit 4-1607

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,892
Listed
Days on market

Asking rent: $8,000

View on Zillow →

16500 Collins Ave Apt 1856

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,340
Listed2026-08-22
Days on market

Asking rent: $9,990

View on Zillow →

150 Sunny Isles Blvd Unit 1-1401

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,447
Listed2025-12-03
Days on market

Asking rent: $5,900

View on Zillow →

16500 Collins Ave Apt 2256

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,340
Listed2026-08-29
Days on market

Asking rent: $13,700

View on Zillow →

200 Sunny Isles Blvd Unit 2-806

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,492
Listed2026-08-29
Days on market

Asking rent: $5,200

View on Zillow →

16425 Collins 3A Ave Unit Ws

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,240
Listed2026-08-31
Days on market

Asking rent: $10,000

View on Zillow →

18151 NE 31st Ct Apt 1201

Aventura, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,610
Listed2026-09-01
Days on market

Asking rent: $3,600

View on Zillow →

17375 Collins Ave Unit 1108

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,860
Listed2026-09-01
Days on market

Asking rent: $6,500

View on Zillow →

17375 Collins Ave Unit 2008

Sunny Isles Beach, 33160 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,860
Listed2026-09-01
Days on market

Asking rent: $9,000

View on Zillow →

Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.

AddressTypeBedsBathsLiving sqftSale priceSale date
18555 Collins Ave Apt 2805condos353,171$3,500,0002026-09-01
2000 Island Blvd Apt 1109condos332,630$825,0002026-08-28
300 Sunny Isles Blvd Unit 4-807condos341,892$1,240,0002026-08-28
330 Sunny Isles Blvd Unit 5-1708condos341,892$1,500,0002026-08-26
17301 Biscayne Blvd Apt 1106condos342,158$985,0002026-08-25
15811 Collins Ave Apt 2201condos342,928$2,525,0002026-08-24
17890 W Dixie Hwy Apt 307condos321,652$290,0002026-08-20
17375 Collins Ave Unit 1708condos331,860$780,0002026-08-14
16001 Collins Ave Apt 1504condos342,327$2,800,0002026-08-13
150 Sunny Isles Blvd Unit 1-1505condos321,489$730,0002026-08-04
6000 Island Blvd Apt 1002condos342,840$2,625,0002026-07-31
15901 Collins Ave Apt 4106condos342,327$2,300,0002026-07-28
15811 Collins Ave Apt 1601condos342,928$2,500,0002026-07-27
2000 Island Blvd Apt 602condos331,890$505,0002026-07-24
15811 Collins Ave Apt 1803condos331,935$1,535,0002026-07-21
200 Sunny Isles Blvd Unit 2-701condos321,447$600,0002026-07-21
19333 Collins Ave Apt 2304condos332,420$1,519,0002026-07-21
18151 NE 31st Ct Apt 602condos331,610$400,0002026-07-16
7000 Island Blvd Apt 1109condos332,730$1,325,0002026-07-15
17555 Collins Ave Apt 2703condos331,840$1,960,0002026-07-08
16001 Collins Ave Apt 1502condos341,979$1,600,0002026-07-07
330 Sunny Isles Blvd Unit 5-1408condos341,892$1,650,0002026-07-06
250 Sunny Isles Blvd Unit 3-802condos321,461$750,0002026-07-06
17150 N Bay Rd Apt 2914condos321,353$580,0002026-07-01
16001 Collins Ave Apt 4001condos342,768$2,700,0002026-07-01
18555 Collins Ave Apt 1705condos354,154$4,700,0002026-07-01
330 Sunny Isles Blvd Unit 5-1902condos341,892$1,825,0002026-06-30
16901 Collins Ave Apt 2203condos352,496$4,250,0002026-06-30
6995898462condos374,609$7,200,0002026-06-26
18201 Collins Ave Apt 4404condos342,174$2,089,0002026-06-25
16001 Collins Ave Apt 2902condos341,979$1,700,0002026-06-25
3301 NE 183rd St Ph 9condos343,073$1,565,0002026-06-23
18555 Collins Ave Apt 1101condos353,150$3,200,0002026-06-18
4000 Island Blvd Apt 1704condos343,365$1,100,0002026-06-15
17875 Collins Ave Unit 3605condos332,214$3,150,0002026-06-12
300 Sunny Isles Blvd Unit 4-1407condos341,892$1,200,0002026-06-10
17555 Collins Ave Apt 607condos331,840$1,650,0002026-06-08
1000 W Island Blvd Apt 3002condos332,055$625,0002026-06-04
6000 Island Blvd Apt 1007condos342,840$2,475,0002026-06-02
1000 W Island Blvd Apt 2909condos331,880$550,0002026-06-01

Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.

AddressTypeBedsBathsSqftAsking priceDays on market
condos331,860$700,000
17375 Collins Ave Unit 808condos331,860$825,000
17125 N Bay Rd Apt 3105condos321,264$475,000
3301 NE 183rd St Unit 1607condos343,069$1,690,000
18061 Biscayne Blvd Apt 502condos321,251$250,000
3700 Island Blvd Unit C402condos321,640$799,000
200 Sunny Isles Blvd Unit 2-1202condos321,615$799,900
3601 NE 170th St Apt 605condos321,300$320,000

10-year hold projection

IRR-4.3%
Equity multiple0.28x
Total return (10yr)-$85,929
YearProperty valueNOICash flowLoan balanceEquity
1$1,802,500$19,290-$93,771$1,384,821$417,679
2$1,856,575$20,241-$92,947$1,368,599$487,976
3$1,912,272$21,231-$92,089$1,351,264$561,008
4$1,969,640$22,259-$91,194$1,332,738$636,902
5$2,028,730$23,329-$90,262$1,312,940$715,790
6$2,089,592$24,440-$89,292$1,291,782$797,809
7$2,152,279$25,595-$88,281$1,269,172$883,108
8$2,216,848$26,795-$87,229$1,245,008$971,839
9$2,283,353$28,042-$86,133$1,219,186$1,064,167
10$2,351,854$29,337-$84,993$1,191,590$1,160,264
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.
All figures are estimates for evaluation purposes only, not investment, tax, legal, or insurance advice. Property tax is estimated from a real matched tax bill or millage rate when available, a placeholder % of price otherwise; insurance is scaled by flood and wind risk where those are known and a flat percentage otherwise — never a real quote. Verify all of them, along with association restrictions and permit status, before committing capital. Rent estimates come from real comps or Zillow’s ZIP index, not appraisals.