19900 NW 37th Ave Lot D122
Show every detail
Listing description
No banks? No problem. Seller financing available with $30,000 down If you've been looking for a simple path to ownership, this 2-bedroom, 1-bath mobile home in Riviera Park gives you exactly that-plus a layout that actually feels good to live in. As soon as you walk in, you'll notice the spacious living room, perfect for relaxing or hosting family. Off to the side, there's a great dining area that flows naturally from the kitchen, making it easy to stay connected whether you're cooking or spending time together. The kitchen overlooks both spaces and offers **plenty of cabinet storage, so everything has its place. The home features tile flooring throughout, giving it a clean, low-maintenance feel, and everything is in excellent working condition, so you can move in with peace of mind from day one. You also have an enclosed patio with washer and dryer adding extra functional space, plus a front patio where you can unwind in the evenings-whether that's enjoying a cold drink or watching your kids play outside. Located in an all-ages community with pets welcome This is for someone who wants comfort, space, and a deal structure that actually makes sense. Just keep in mind, the land is not included. This is a land lease community with a monthly lot rent of $1100. If this feels like the right fit, let's get you in to see it Se habla espanol.
Property information
Homeowners Association
- Association: No
- Calculated Total Monthly Association Fees: 0
- Senior Community: No
Other Property Info
- Source Listing Status: Active
- County: Miami Dade
- Source Property Type: Manufactured In Park
- Non Deeded: Yes
- Property Subtype: mob-man
Building and Construction
- Total Square Feet Living: 0
- Year Built: 1970
- Property Age: 56
- Levels or Stories: 0
Property features
Interior Features
- Flooring: Tile
Land Info
- Land Lease Amount: 1110
- Land Lease: Yes
- Lot Size Acres: 0.015427
- Lot Size Square Feet: 672
Utilities
- Water Source: Public (WaterSource)
Annual property tax
No tax history on file for this listing yet.
Listings history
| Date | Event | Price |
|---|---|---|
| 2026-07-24 | Relisted | $67,000 |
| 2026-07-22 | Listing removed | $70,000 |
| 2026-06-15 | Price Changed | $70,000 |
| 2026-04-22 | Listed | $77,000 |
| 2024-05-13 | Sold | $85,000 |
| 2024-04-16 | Listed | $85,000 |
Permits history
No permit records on file for this address.
ZIP market snapshot (33056)
Underwriting (buy-and-hold, default assumptions)
| Acquisition (one-time, not monthly/yearly) | |
| Purchase price | $67,000 |
| Down payment (20.0%) | $13,400 |
| Loan amount | $53,600 |
| Closing costs (5.0%) | $3,350 |
| Total cash to close | $16,750 |
| Income | |
| Rent (ZIP avg, ZORI — not bedroom-specific) | $2,700$32,400 |
| Vacancy loss (8.0%) | |
| Effective gross income | $2,484$29,808 |
| Operating expenses | |
| Property tax (placeholder 1.9% of price) | $106$1,273 |
| Insurance (placeholder 0.8% of price) | $45$536 |
| HOA dues | $0$0 |
| Management (0.0% of EGI) | $0$0 |
| Maintenance (5.0% of GSR) | $135$1,620 |
| Total operating expenses | $286$3,429 |
| Net operating income (NOI) | |
| Debt service & reserves | |
| Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing) | |
| CapEx reserve (5.0% of GSR) | $135$1,620 |
| Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%) | $0$0 |
| Cash flow |
Comparables
Widened to city-wide. Real active rental listings, used to derive the rent estimate above.
| Address | Type | Beds | Baths | Sqft | Asking rent | Listed | Days on market |
|---|---|---|---|---|---|---|---|
| mobile | 2 | 1 | 594 | $1,200 | 2026-05-30 | — | |
| mobile | 2 | 1 | — | $2,000 | 2026-06-23 | — |
Widened to any bedroom count in ZIP. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.
| Address | Type | Beds | Baths | Living sqft | Sale price | Sale date |
|---|---|---|---|---|---|---|
| 19900 NW 37th Ave | mobile | 2 | 2 | 1,440 | $70,000 | 2026-07-03 |
| 19900 NW 37th Ave Lot C87 | mobile | 3 | 2 | — | $70,000 | 2026-03-16 |
Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.
| Address | Type | Beds | Baths | Sqft | Asking price | Days on market |
|---|---|---|---|---|---|---|
| 19374 NW 30th Ct | townhomes | 2 | 1 | 873 | $324,999 | — |
| 17622 NW 25th Ave Apt 101 | condos | 2 | 2 | 892 | $210,000 | — |
| 3500 NW 208th St | single_family | 2 | 1 | 754 | $425,000 | — |
| 2820 NW 180th St | townhomes | 2 | 3 | 1,228 | $381,000 | — |
10-year hold projection
| Year | Property value | NOI | Cash flow | Loan balance | Equity |
|---|---|---|---|---|---|
| 1 | $69,010 | $26,379 | $20,626 | $53,019 | $15,991 |
| 2 | $71,080 | $27,188 | $21,394 | $52,398 | $18,683 |
| 3 | $73,213 | $28,021 | $22,185 | $51,734 | $21,479 |
| 4 | $75,409 | $28,879 | $23,001 | $51,025 | $24,384 |
| 5 | $77,671 | $29,764 | $23,843 | $50,267 | $27,405 |
| 6 | $80,002 | $30,676 | $24,710 | $49,457 | $30,545 |
| 7 | $82,402 | $31,616 | $25,604 | $48,591 | $33,811 |
| 8 | $84,874 | $32,584 | $26,525 | $47,666 | $37,208 |
| 9 | $87,420 | $33,582 | $27,475 | $46,677 | $40,743 |
| 10 | $90,042 | $34,610 | $28,454 | $45,621 | $44,422 |