140 S Dixie Hwy Unit TH101
Hollywood, FL 33020 · condos · For Sale · 231 days on market
Asking price$379,000
3 beds 3 baths 1,890 sqft
Listed by Oleksandr Iegorov · Atlantic Pearl Realty, Inc.
Typecondos
Built2006
Price / sqft$201
Est. value (own analysis)$495,810
Rent estimate (own analysis)$3,264/mo
HOA$1,650/mo
Wind10/10Extreme$Heat10/10ExtremeFlood3/10moderate$Air2/10MinorWildfire1/10Minimal
1 / 17
Show every detail
Statusfor_sale
Listed date2026-01-14
Removed date—
MLSMiamiMLS #A11945830
Coordinates26.01067, -80.14980
Address140 S Dixie Hwy Unit TH101
CityHollywood
StateFL
Zip33020
Listing ID6836612117
Sourceus-real-estate-listings, cached 2026-08-28
ZIP market snapshot (33020)
Median sale price$489,000
Median days on market (sale)94
Active sale listings625
Median rent$2,000/mo
Median days on market (rent)33
Active rental listings1144
Real ZIP-wide statistics from RentCast, as of 2026-09 (fetched 2026-09-03) — this is the whole ZIP's market, not specific to this property. Re-analyzing spends one of the account's 50 free monthly lookups. Our own log shows at least 6 of the 50 free monthly RentCast requests used — that only counts calls made through this app, so it can undercount. RentCast's own account dashboard has the real total.
Re-analyze ZIP 33020 (≥6 of 50 per our log)Underwriting (buy-and-hold, default assumptions)
| Acquisition (one-time, not monthly/yearly) | |
| Purchase price | $379,000 |
| Down payment (20.0%) | $75,800 |
| Loan amount | $303,200 |
| Closing costs (5.0%) | $18,950 |
| Total cash to close | $94,750 |
| Income | |
| Rent (comp-derived) | $3,264$39,168 |
| Vacancy loss (8.0%) | |
| Effective gross income | $3,003$36,035 |
| Operating expenses | |
| Property tax (placeholder 1.9% of price) | $600$7,201 |
| Insurance (est. scaled by flood & wind risk) | $404$4,851 |
| HOA dues | $1,650$19,800 |
| Management (0.0% of EGI) | $0$0 |
| Maintenance (5.0% of GSR) | $163$1,958 |
| Total operating expenses | $2,818$33,811 |
| Net operating income (NOI) | |
| Debt service & reserves | |
| Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing) | |
| CapEx reserve (5.0% of GSR) | $163$1,958 |
| Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%) | $0$0 |
| Cash flow |
Cap rate
Cash-on-cash
DSCR
Rent-to-price (1% rule)
Gross rent multiplier
Operating expense ratio
Break-even occupancy
Comparables
Same ZIP. Real active rental listings, used to derive the rent estimate above.
| Address | Type | Beds | Baths | Sqft | Asking rent | Listed | Days on market |
|---|---|---|---|---|---|---|---|
| apartment | 3 | 2 | 2,000 | $2,395 | 2026-05-10 | — | |
| apartment | 3 | 2 | 2,061 | $2,300 | 2026-08-21 | — | |
| condos | 3 | 2 | 1,277 | $2,800 | 2026-08-10 | — | |
| condos | 3 | 3 | 1,482 | $3,000 | 2026-03-08 | — | |
| condos | 3 | 3 | 1,482 | $3,200 | 2026-07-15 | — | |
| condos | 3 | 2 | 1,522 | $3,200 | 2026-07-06 | — | |
| condos | 3 | 2 | 1,480 | $3,350 | 2026-07-06 | — | |
| condos | 3 | 2 | 1,522 | $3,250 | 2026-07-13 | — | |
| condos | 3 | 3 | 1,482 | $3,500 | 2026-03-14 | — | |
| condos | 3 | 4 | 2,127 | $3,500 | — | — | |
| apartment | 3 | 2 | 1,260 | $3,179 | — | — | |
| condos | 3 | 2 | 2,000 | $2,395 | 2023-08-28 | — | |
| apartment | 3 | 2 | 1,260 | $3,275 | — | — | |
| apartment | 3 | 2 | 1,260 | $3,264 | — | — | |
| apartment | 3 | 2 | 1,281 | $4,194 | — | — | |
| apartment | 3 | 2 | 1,260 | $3,571 | — | — | |
| apartment | 3 | 2 | 1,281 | $4,294 | — | — | |
| apartment | 3 | 3 | 1,596 | $4,272 | — | — | |
| apartment | 3 | 2 | 1,832 | $5,718 | — | — |
Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.
| Address | Type | Beds | Baths | Living sqft | Sale price | Sale date |
|---|---|---|---|---|---|---|
| 1830 Radius Dr Apt 314 | condos | 3 | 2 | 1,480 | $422,500 | 2026-07-13 |
| 1900 Van Buren St Unit 206B | condos | 3 | 2 | 1,277 | $340,000 | 2026-02-20 |
| 1720 Harrison St Unit 17G &H | condos | 3 | 3 | 2,710 | $327,000 | 2025-12-03 |
| 1900 Van Buren St Unit 106B | condos | 3 | 2 | 1,277 | $335,000 | 2025-09-25 |
| 140 S Dixie Hwy Apt 1037 | condos | 3 | 2 | 1,522 | $385,000 | 2025-09-19 |
Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.
| Address | Type | Beds | Baths | Sqft | Asking price | Days on market |
|---|---|---|---|---|---|---|
| 1302 S 23rd Ave | single_family | 3 | 2 | 1,580 | $450,000 | — |
| 2260 Charleston St | single_family | 3 | 2 | 1,690 | $490,000 | — |
| 2236 Raleigh St | single_family | 3 | 1 | 910 | $148,000 | — |
| 2431 Mayo St | single_family | 3 | 2 | 1,030 | $420,000 | — |
| 527 S 28th Ave | single_family | 3 | 2 | 1,570 | $5,000 | — |
| 2901 Fletcher St | single_family | 3 | 2 | 956 | $365,000 | — |
| 910 N 14th Ct | single_family | 3 | 3 | 2,433 | $749,000 | — |
| 2647 Pierce St | multi_family | 3 | 3 | 1,591 | $625,000 | — |
10-year hold projection
IRR-6.0%
Equity multiple-0.01x
Total return (10yr)-$45,972
| Year | Property value | NOI | Cash flow | Loan balance | Equity |
|---|---|---|---|---|---|
| 1 | $390,370 | $2,224 | -$23,116 | $299,913 | $90,457 |
| 2 | $402,081 | $2,460 | -$22,929 | $296,400 | $105,681 |
| 3 | $414,144 | $2,707 | -$22,732 | $292,645 | $121,498 |
| 4 | $426,568 | $2,966 | -$22,525 | $288,633 | $137,935 |
| 5 | $439,365 | $3,237 | -$22,306 | $284,346 | $155,019 |
| 6 | $452,546 | $3,520 | -$22,077 | $279,764 | $172,782 |
| 7 | $466,122 | $3,817 | -$21,835 | $274,867 | $191,255 |
| 8 | $480,106 | $4,128 | -$21,581 | $269,634 | $210,472 |
| 9 | $494,509 | $4,453 | -$21,315 | $264,042 | $230,468 |
| 10 | $509,344 | $4,792 | -$21,035 | $258,065 | $251,279 |
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.