910 N 14th Ct

Hollywood, FL 33020 · single_family · For Sale · 28 days on market
Asking price$749,000
3 beds 3 baths 2,433 sqft
View on Realtor.com →
Listed by Alex Bruno, Agent · Remax 5 Star Realty
Typesingle_family
Built1958
Price / sqft$308
Est. value (own analysis)$900,283
Rent estimate (own analysis)$3,575/mo
HOANone
Wind10/10Extreme$Heat10/10ExtremeFlood9/10extreme$Air2/10MinorWildfire1/10Minimal
Street view
View full map & nearby schools →

Neighborhood

Show every detail
Statusfor_sale
Listed date2026-08-05
Removed date
MLSMiamiMLS #A12065817
Coordinates26.01971, -80.13505
Address910 N 14th Ct
CityHollywood
StateFL
Zip33020
Listing ID6671735665
Sourceus-real-estate-listings, cached 2026-08-28

ZIP market snapshot (33020)

Median sale price$489,000
Median days on market (sale)94
Active sale listings625
Median rent$2,000/mo
Median days on market (rent)33
Active rental listings1144
Real ZIP-wide statistics from RentCast, as of 2026-09 (fetched 2026-09-03) — this is the whole ZIP's market, not specific to this property. Re-analyzing spends one of the account's 50 free monthly lookups. Our own log shows at least 6 of the 50 free monthly RentCast requests used — that only counts calls made through this app, so it can undercount. RentCast's own account dashboard has the real total.
Re-analyze ZIP 33020 (≥6 of 50 per our log)

Underwriting (buy-and-hold, default assumptions)

Purchase price$749,000
Down payment (20.0%)$149,800
Loan amount$599,200
Closing costs (5.0%)$37,450
Total cash to close$187,250
Rent (comp-derived)$3,575$42,900
Vacancy loss (8.0%)

Vacancy Loss

Gross Scheduled Rent × Vacancy Rate

Gross scheduled rent (annual) comp$42,900
Vacancy rate (assumption) assumption8.0%

$42,900 × 8.0% = $3,432

Effective gross income$3,289$39,468
Property tax (placeholder 1.9% of price)$1,186$14,231
Insurance (est. scaled by flood & wind risk)$1,099$13,182
HOA dues$0$0
Management (0.0% of EGI)$0$0
Maintenance (5.0% of GSR)$179$2,145
Total operating expenses$2,463$29,558
Net operating income (NOI)

Net Operating Income (NOI)

Effective Gross Income − Total Operating Expenses

Effective gross income derived$39,468
Total operating expenses derived$29,558

$39,468 − $29,558 = $9,910

Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing)

Monthly Principal & Interest

Standard amortization on the loan amount, at the effective rate and term

Loan amount derived$599,200
Interest rate (avg 30yr rate) comp6.7%
Term (assumption) assumption30 years

$599,200 amortized at 6.7% over 30 years = $3,851/mo

CapEx reserve (5.0% of GSR)$179$2,145
Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%)$0$0
Cash flow

Monthly Cash Flow

(NOI − Annual Debt Service − Annual CapEx Reserve − Annual PMI) ÷ 12

NOI derived$9,910
Annual debt service derived$46,207
Annual CapEx reserve assumption$2,145
Annual PMI assumption$0

($9,910 − $46,207 − $2,145 − $0) ÷ 12 = -$3,204

Cap rate

Cap Rate

NOI ÷ Purchase Price

NOI derived$9,910
Purchase price data$749,000

$9,910 ÷ $749,000 = 1.3%

Cash-on-cash

Cash-on-Cash Return

Annual Cash Flow ÷ Total Cash Invested

Annual cash flow derived-$38,443
Total cash to close derived$187,250

-$38,443 ÷ $187,250 = -20.5%

DSCR

Debt Service Coverage Ratio (DSCR)

NOI ÷ Annual Debt Service

NOI derived$9,910
Annual debt service derived$46,207

$9,910 ÷ $46,207 = 0.21

Rent-to-price (1% rule)

Rent-to-Price (the "1% rule")

(Gross Scheduled Rent ÷ 12) ÷ Purchase Price

Gross scheduled rent (annual) comp$42,900
Purchase price data$749,000

($42,900 ÷ 12) ÷ $749,000 = 0.5%

Gross rent multiplier

Gross Rent Multiplier (GRM)

Purchase Price ÷ Gross Scheduled Rent

Purchase price data$749,000
Gross scheduled rent (annual) comp$42,900

$749,000 ÷ $42,900 = 17.5

Operating expense ratio

Operating Expense Ratio

Total Operating Expenses ÷ Effective Gross Income

Total operating expenses derived$29,558
Effective gross income derived$39,468

$29,558 ÷ $39,468 = 74.9%

Break-even occupancy

Break-Even Occupancy

(Total OpEx + Annual Debt Service + Annual PMI) ÷ Gross Scheduled Rent

Total operating expenses derived$29,558
Annual debt service derived$46,207
Annual PMI assumption$0
Gross scheduled rent (annual) comp$42,900

($29,558 + $46,207 + $0) ÷ $42,900 = 176.6%

Comparables

Same ZIP. Real active rental listings, used to derive the rent estimate above.

AddressTypeBedsBathsSqftAsking rentListedDays on market
single_family321,935$4,0052026-08-21
single_family321,750$4,7502026-08-14
single_family322,219$5,0002026-08-06
single_family321,727$3,8502026-06-01
single_family321,706$2,6992026-04-24
single_family311,950$2,4502026-08-05
single_family321,748$2,8952026-04-21
single_family321,836$3,300
single_family321,930$3,000
single_family332,781$8,000

530 S 28th Ave

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,935
Listed2026-08-21
Days on market

Asking rent: $4,005

View on Zillow →

1508A Funston St

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,750
Listed2026-08-14
Days on market

Asking rent: $4,750

View on Zillow →

701 N 14th Ave

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage2,219
Listed2026-08-06
Days on market

Asking rent: $5,000

View on Zillow →

706 S 19th Ave

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,727
Listed2026-06-01
Days on market

Asking rent: $3,850

View on Zillow →

1812 Fillmore St

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,706
Listed2026-04-24
Days on market

Asking rent: $2,699

View on Zillow →

1912 Taft St Unit 1-2

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 1 ba
Square footage1,950
Listed2026-08-05
Days on market

Asking rent: $2,450

View on Zillow →

1855 Sherman St Unit 1-2

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,748
Listed2026-04-21
Days on market

Asking rent: $2,895

View on Zillow →

1736 N 16th Ct # B

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,836
Listed
Days on market

Asking rent: $3,300

View on Zillow →

1445 Grant St Apt A

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,930
Listed
Days on market

Asking rent: $3,000

View on Zillow →

1430 Polk St # 1430

Hollywood, 33020 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage2,781
Listed
Days on market

Asking rent: $8,000

View on Zillow →

Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.

AddressTypeBedsBathsLiving sqftSale priceSale date
1550 Tyler Stsingle_family322,351$1,025,0002026-08-31
2730 Sherman Stsingle_family321,620$738,0002026-08-26
2611 Rodman Stsingle_family32$456,0002026-08-21
2104 N 14th Ctsingle_family321,816$482,5002026-08-20
1459 Jefferson Stsingle_family332,221$1,150,0002026-08-17
1435 Johnson Stsingle_family321,844$610,0002026-08-17
1000 N 17th Avesingle_family321,106$540,0002026-08-10
2747 Dewey Stsingle_family311,284$497,0002026-07-28
2209 N 15th Avesingle_family321,449$495,0002026-07-28
2060 N 26th Avesingle_family321,418$565,0002026-07-27
1611 Madison Stsingle_family321,244$675,0002026-07-23
2543 Liberty Stsingle_family321,615$470,0002026-07-23
2503 Scott Stsingle_family31963$397,0002026-07-22
2711 Adams Stsingle_family321,054$440,0002026-07-22
2924 Dewey Stsingle_family322,056$350,0002026-07-17
1010 N 16th Avesingle_family321,493$566,5002026-07-15
1425 S 24th Avesingle_family321,486$295,7002026-07-14
1224 N 26th Avesingle_family321,407$427,0002026-07-06
2716 Polk Stsingle_family321,736$499,0002026-07-02
1551 Tyler Stsingle_family321,680$535,0002026-06-30
1612 Funston Stsingle_family321,927$690,1002026-06-26
2511 McKinley Stsingle_family321,132$370,0002026-06-23
2729 Harding Stsingle_family331,528$648,0002026-06-19
1550 N Trafalgar Cirsingle_family331,399$475,0002026-06-18
2503 Wiley Stsingle_family321,212$427,0002026-06-17
2827 McKinley Stsingle_family321,387$730,0002026-06-17
2307 Wilson Stsingle_family321,324$425,0002026-06-17
2704 Cleveland Stsingle_family321,725$710,0002026-06-12
1540 Fletcher Stsingle_family321,729$560,0002026-06-11
815 S 26th Ctsingle_family321,752$380,3502026-06-09
1215 S 24th Avesingle_family311,092$460,0002026-06-09
2336 Hope Stsingle_family32$438,0002026-06-08
2447 Wilson Stsingle_family321,126$485,0002026-06-05
1015 S 14th Avesingle_family342,186$1,100,0002026-06-03
2530 McKinley Stsingle_family321,365$447,0002026-06-01
1609 S 23rd Avesingle_family321,355$400,0002026-06-01
1212 S 26th Avesingle_family321,736$440,0002026-06-01
1609 S 25th Avesingle_family32867$375,0002026-05-29
1438 Fletcher Stsingle_family331,928$630,0002026-05-28
1517 Moffett Stsingle_family321,392$585,0002026-05-28
906 S 26th Avesingle_family321,285$510,0002026-05-21
805 N 29th Avesingle_family311,235$365,0002026-05-14
2241 Hope Stsingle_family321,290$525,0002026-05-14
2856 N Funston Stsingle_family321,482$515,0002026-05-13
1919 Sherman Stsingle_family321,975$597,2002026-05-12
2447 McKinley Stsingle_family321,075$400,0002026-05-12
1628 Arthur Stsingle_family321,178$599,8002026-05-11
1547 Harrison Stsingle_family321,270$515,0002026-05-08
2542 Coolidge Stsingle_family32980$430,0002026-05-06
2462 Washington Stsingle_family321,155$425,0002026-05-06

Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.

AddressTypeBedsBathsSqftAsking priceDays on market
1302 S 23rd Avesingle_family321,580$450,000
2260 Charleston Stsingle_family321,690$490,000
2236 Raleigh Stsingle_family31910$148,000
2431 Mayo Stsingle_family321,030$420,000
527 S 28th Avesingle_family321,570$5,000
2901 Fletcher Stsingle_family32956$365,000
2647 Pierce Stmulti_family331,591$625,000
2511 Pierce St Unit 2townhomes331,500$535,000

10-year hold projection

IRR-3.7%
Equity multiple0.38x
Total return (10yr)-$18,011
YearProperty valueNOICash flowLoan balanceEquity
1$771,470$9,910-$38,443$592,703$178,767
2$794,614$10,355-$38,051$585,761$208,854
3$818,453$10,817-$37,644$578,341$240,111
4$843,006$11,297-$37,221$570,412$272,594
5$868,296$11,795-$36,780$561,938$306,358
6$894,345$12,312-$36,323$552,883$341,462
7$921,176$12,848-$35,847$543,206$377,970
8$948,811$13,405-$35,352$532,864$415,947
9$977,275$13,983-$34,838$521,812$455,463
10$1,006,593$14,582-$34,304$510,001$496,593
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.
All figures are estimates for evaluation purposes only, not investment, tax, legal, or insurance advice. Property tax is estimated from a real matched tax bill or millage rate when available, a placeholder % of price otherwise; insurance is scaled by flood and wind risk where those are known and a flat percentage otherwise — never a real quote. Verify all of them, along with association restrictions and permit status, before committing capital. Rent estimates come from real comps or Zillow’s ZIP index, not appraisals.