1720 Harrison St Apt 10G
Hollywood, FL 33020 · condos · For Sale · 286 days on market
Asking price$175,000
0 beds 1 baths 514 sqft
Suggested offer$102,692$72,308 above the est. market value of $102,692.
View on Realtor.com →Listed by Janet Huston · Canvas Real Estate
Typecondos
Built1963
Price / sqft$340
Est. value (own analysis)$102,692
Rent estimate (own analysis)$2,089/mo
HOA$565/mo
1 / 21
Show every detail
Statusfor_sale
Listed date2025-11-20
Removed date—
MLSMiamiMLS #A11916294
Coordinates26.01034, -80.14183
Address1720 Harrison St Apt 10G
CityHollywood
StateFL
Zip33020
Listing ID6138624164
Sourceus-real-estate-listings, cached 2026-08-28
ZIP market snapshot (33020)
Median sale price$489,000
Median days on market (sale)94
Active sale listings625
Median rent$2,000/mo
Median days on market (rent)33
Active rental listings1144
Real ZIP-wide statistics from RentCast, as of 2026-09 (fetched 2026-09-03) — this is the whole ZIP's market, not specific to this property. Re-analyzing spends one of the account's 50 free monthly lookups. Our own log shows at least 6 of the 50 free monthly RentCast requests used — that only counts calls made through this app, so it can undercount. RentCast's own account dashboard has the real total.
Re-analyze ZIP 33020 (≥6 of 50 per our log)Underwriting (buy-and-hold, default assumptions)
| Acquisition (one-time, not monthly/yearly) | |
| Purchase price | $175,000 |
| Down payment (20.0%) | $35,000 |
| Loan amount | $140,000 |
| Closing costs (5.0%) | $8,750 |
| Total cash to close | $43,750 |
| Income | |
| Rent (comp-derived) | $2,089$25,068 |
| Vacancy loss (8.0%) | |
| Effective gross income | $1,922$23,063 |
| Operating expenses | |
| Property tax (placeholder 1.9% of price) | $277$3,325 |
| Insurance (placeholder 0.8% of price) | $117$1,400 |
| HOA dues | $565$6,780 |
| Management (0.0% of EGI) | $0$0 |
| Maintenance (5.0% of GSR) | $104$1,253 |
| Total operating expenses | $1,063$12,758 |
| Net operating income (NOI) | |
| Debt service & reserves | |
| Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing) | |
| CapEx reserve (5.0% of GSR) | $104$1,253 |
| Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%) | $0$0 |
| Cash flow |
Cap rate
Cash-on-cash
DSCR
Rent-to-price (1% rule)
Gross rent multiplier
Operating expense ratio
Break-even occupancy
Comparables
Same ZIP. Real active rental listings, used to derive the rent estimate above.
| Address | Type | Beds | Baths | Sqft | Asking rent | Listed | Days on market |
|---|---|---|---|---|---|---|---|
| apartment | 0 | 1 | 346 | $1,557 | 2026-05-01 | — | |
| apartment | 0 | 1 | 548 | $1,907 | 2024-04-12 | — | |
| apartment | 0 | 1 | 465 | $1,665 | 2025-01-03 | — | |
| apartment | 0 | 1 | 507 | $2,146 | 2025-06-07 | — | |
| apartment | 0 | 1 | 650 | $1,225 | 2026-08-14 | — | |
| apartment | 0 | 1 | 450 | $1,600 | 2026-08-21 | — | |
| condos | 0 | 1 | 450 | $1,300 | 2026-04-29 | — | |
| apartment | 0 | 1 | 620 | $1,350 | 2026-05-21 | — | |
| apartment | 0 | 1 | 600 | $1,600 | 2026-04-21 | — | |
| apartment | 0 | 1 | 450 | $1,750 | 2026-05-15 | — | |
| apartment | 0 | 1 | 400 | $1,325 | 2026-04-24 | — | |
| condos | 0 | 1 | 420 | $1,400 | 2026-08-04 | — | |
| apartment | 0 | 1 | 520 | $1,805 | 2026-03-11 | — | |
| apartment | 0 | 1 | 450 | $1,750 | 2026-06-29 | — | |
| apartment | 0 | 1 | 410 | $1,550 | 2026-05-04 | — | |
| condos | 0 | 1 | 500 | $1,680 | 2026-05-29 | — | |
| apartment | 0 | 1 | 397 | $1,586 | — | — | |
| apartment | 0 | 1 | 431 | $1,582 | — | — | |
| apartment | 0 | 1 | 389 | $1,586 | — | — | |
| apartment | 0 | 1 | 442 | $2,012 | — | — | |
| apartment | 0 | 1 | 507 | $2,104 | — | — | |
| apartment | 0 | 1 | 509 | $2,182 | — | — | |
| apartment | 0 | 1 | 509 | $2,155 | — | — | |
| condos | 0 | 1 | 430 | $1,727 | 2026-07-29 | — | |
| apartment | 0 | 1 | 426 | $2,050 | — | — | |
| apartment | 0 | 1 | 403 | $1,586 | — | — | |
| apartment | 0 | 1 | 389 | $1,586 | — | — | |
| apartment | 0 | 1 | 462 | $2,089 | — | — | |
| apartment | 0 | 1 | 465 | $2,224 | — | — | |
| apartment | 0 | 1 | 462 | $2,244 | — | — | |
| apartment | 0 | 1 | 462 | $2,244 | — | — | |
| apartment | 0 | 1 | 462 | $2,224 | — | — | |
| apartment | 0 | 1 | 462 | $2,304 | — | — | |
| apartment | 0 | 1 | 393 | $1,576 | — | — | |
| apartment | 0 | 1 | 462 | $2,224 | — | — | |
| apartment | 0 | 1 | 462 | $2,224 | — | — | |
| apartment | 0 | 1 | 475 | $2,168 | — | — | |
| apartment | 0 | 1 | 426 | $2,040 | — | — | |
| apartment | 0 | 1 | 462 | $2,099 | — | — | |
| apartment | 0 | 1 | 462 | $2,089 | — | — | |
| apartment | 0 | 1 | 475 | $2,073 | — | — | |
| apartment | 0 | 1 | 475 | $2,073 | — | — | |
| apartment | 0 | 1 | 465 | $2,089 | — | — | |
| apartment | 0 | 1 | 462 | $2,099 | — | — | |
| apartment | 0 | 1 | 475 | $2,073 | — | — | |
| apartment | 0 | 1 | 462 | $2,099 | — | — | |
| apartment | 0 | 1 | 462 | $2,099 | — | — | |
| apartment | 0 | 1 | 475 | $2,168 | — | — | |
| apartment | 0 | 1 | 442 | $2,208 | — | — | |
| apartment | 0 | 1 | 462 | $2,269 | — | — | |
| apartment | 0 | 1 | 465 | $2,279 | — | — | |
| apartment | 0 | 1 | 530 | $2,230 | — | — | |
| apartment | 0 | 1 | 462 | $2,224 | — | — | |
| apartment | 0 | 1 | 552 | $2,421 | — | — | |
| apartment | 0 | 1 | 552 | $2,453 | — | — | |
| apartment | 0 | 1 | 552 | $2,437 | — | — | |
| apartment | 0 | 1 | 552 | $2,437 | — | — | |
| apartment | 0 | 1 | 462 | $2,279 | — | — | |
| apartment | 0 | 1 | 462 | $2,224 | — | — | |
| apartment | 0 | 1 | 552 | $2,299 | — | — | |
| apartment | 0 | 1 | 520 | $1,750 | 2026-08-07 | — | |
| apartment | 0 | 1 | 460 | $1,960 | 2026-05-29 | — | |
| apartment | 0 | 1 | 500 | $1,495 | — | — |
Widened to any bedroom count in ZIP. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.
| Address | Type | Beds | Baths | Living sqft | Sale price | Sale date |
|---|---|---|---|---|---|---|
| 2240 Johnson St Apt 212 | condos | 2 | 2 | 1,110 | $175,000 | 2026-09-01 |
| 2005 Jefferson St Apt 205 | condos | 2 | 2 | 857 | $179,000 | 2026-08-31 |
| 2100 Van Buren St Apt 319 | condos | 1 | 1 | 1,033 | $255,000 | 2026-08-31 |
| 2319 Jackson St Apt 6 | condos | 2 | 1 | 815 | $185,000 | 2026-08-31 |
| 2761 Taft St Apt 212 | condos | 1 | 2 | 780 | $120,000 | 2026-08-25 |
| 1816 McKinley St Unit 12A | condos | 1 | 1 | 580 | $109,125 | 2026-08-25 |
| 2832 Fillmore St Apt 22 | condos | 2 | 2 | 1,055 | $209,500 | 2026-08-20 |
| 140 S Dixie Hwy Apt 411 | condos | 2 | 2 | 1,115 | $210,000 | 2026-08-18 |
| 1750 Jefferson St Apt 510 | condos | 1 | 2 | 786 | $125,000 | 2026-08-07 |
| 1490 Sheridan St Unit 12A | condos | 2 | 2 | 1,300 | $250,000 | 2026-08-07 |
| 1816 McKinley St Apt 2 | condos | 1 | 1 | 580 | $128,000 | 2026-08-06 |
| 140 S Dixie Hwy Apt 507 | condos | 2 | 2 | 1,189 | $220,000 | 2026-08-06 |
| 1410 Sheridan St Unit 19I | condos | 2 | 2 | 1,320 | $325,000 | 2026-08-05 |
| 1720 Jefferson St Apt 306 | condos | 1 | 1 | 637 | $174,000 | 2026-08-01 |
| 1811 Jefferson St Apt 705 | condos | 1 | 2 | 850 | $100,000 | 2026-07-30 |
| 2222 Taylor St Apt 11 | condos | 1 | 1 | 600 | $74,000 | 2026-07-30 |
| 1410 Sheridan St Apt 8I | condos | 2 | 2 | 1,500 | $315,000 | 2026-07-23 |
| 1900 Van Buren St Unit 120B | condos | 1 | 1 | 736 | $195,000 | 2026-07-21 |
| 2734 Fillmore St Apt 3E | condos | 2 | 1 | 792 | $192,000 | 2026-07-17 |
| 1830 Radius Dr Apt 314 | condos | 3 | 2 | 1,480 | $422,500 | 2026-07-13 |
| 1501 Arthur St Apt 3 | condos | 1 | 1 | 825 | $109,000 | 2026-07-07 |
| 1016 N 16th Ave Apt 3 | condos | 2 | 2 | 770 | $150,000 | 2026-07-01 |
| 1722 Mayo St Apt 103 | condos | 1 | 1 | 667 | $150,000 | 2026-06-30 |
| 2145 Pierce St Apt 118 | condos | 2 | 1 | 650 | $110,000 | 2026-06-26 |
| 2324 Van Buren St Apt 204 | condos | 2 | 2 | 1,018 | $213,000 | 2026-06-23 |
| 1818 Rodman St Apt 3H | condos | 1 | 2 | 750 | $175,000 | 2026-06-18 |
| 1470 Sheridan St Unit 22C | condos | 2 | 2 | 1,300 | $270,000 | 2026-06-17 |
| 2100 Van Buren St Apt 102 | condos | 1 | 2 | 1,182 | $349,000 | 2026-06-15 |
| 1400 S 19th Ave Apt 1 | condos | 2 | 2 | 1,400 | $230,000 | 2026-06-15 |
| 1830 Radius Dr Apt 1024 | condos | 1 | 1 | 939 | $230,000 | 2026-06-08 |
| 2312 Van Buren St Apt 4 | condos | 1 | 1 | 595 | $130,000 | 2026-06-02 |
| 2238 Monroe St Apt 111 | condos | 2 | 2 | 840 | $145,000 | 2026-06-01 |
| 2312 Van Buren St Apt 5 | condos | 2 | 1 | 811 | $160,000 | 2026-05-28 |
| 1400 Sheridan St Unit 24J | condos | 2 | 2 | 1,300 | $275,000 | 2026-05-19 |
| 1830 Radius Dr Apt 1119 | condos | 2 | 2 | 1,164 | $320,000 | 2026-05-07 |
| 1830 Cleveland St Apt 2 | condos | 1 | 1 | 615 | $167,500 | 2026-05-01 |
| 1830 Cleveland St Apt 3 | condos | 1 | 1 | 615 | $167,500 | 2026-05-01 |
| 1811 Jefferson St Apt 203 | condos | 1 | 2 | 934 | $140,000 | 2026-04-30 |
| 2213 Lincoln St Apt 4 | condos | 1 | 1 | 420 | $105,000 | 2026-04-30 |
| 1431 S 14th Ave Apt 118 | condos | 1 | 1 | 680 | $170,000 | 2026-04-28 |
| 2831 Pierce St Apt 205 | condos | 2 | 2 | 1,300 | $220,000 | 2026-04-23 |
| 1480 Sheridan St Unit 26B | condos | 2 | 2 | 1,500 | $360,000 | 2026-04-23 |
| 1750 Jefferson St Apt 305 | condos | 2 | 2 | 984 | $140,000 | 2026-04-22 |
| 1560 McKinley St Unit 210W | condos | 2 | 2 | 800 | $150,000 | 2026-04-17 |
| 1720 Jefferson St Apt 410 | condos | 2 | 2 | 1,203 | $200,000 | 2026-04-15 |
| 1446 Hayes St Apt 9 | condos | 2 | 2 | 1,300 | $226,000 | 2026-04-09 |
| 1425 Arthur St Unit 214B | condos | 1 | 2 | 597 | $120,000 | 2026-04-02 |
| 1747 Rodman St Apt 304 | condos | 1 | 2 | 720 | $120,000 | 2026-04-01 |
| 2222 Taylor St Apt 12 | condos | 1 | 1 | 600 | $85,000 | 2026-03-27 |
| 1750 Jefferson St Apt 408 | condos | 2 | 2 | 984 | $140,000 | 2026-03-27 |
Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.
| Address | Type | Beds | Baths | Sqft | Asking price | Days on market |
|---|---|---|---|---|---|---|
| 1700 Dewey St | single_family | 0 | — | 1,326 | $470,000 | — |
| 1700 Pierce St Apt 703 | condos | 0 | 1 | 475 | $109,000 | — |
| 2122 Dewey St | single_family | 0 | — | — | $169,000 | — |
| 2100 Van Buren St Apt 501 | condos | 0 | 1 | 738 | $265,000 | — |
| 1720 Harrison St Apt 15F | condos | 0 | 1 | 474 | $168,000 | — |
| 401 N Federal Hwy Unit 707 | condos | 0 | 1 | — | $496,900 | — |
| 1720 Harrison St Apt 9F | condos | 0 | 1 | 474 | $184,900 | — |
| 1100 N 17th Ct | single_family | 0 | — | 1,144 | $850,000 | — |
10-year hold projection
IRR8.3%
Equity multiple2.32x
Total return (10yr)$80,472
| Year | Property value | NOI | Cash flow | Loan balance | Equity |
|---|---|---|---|---|---|
| 1 | $180,250 | $10,304 | -$1,745 | $138,482 | $41,768 |
| 2 | $185,658 | $10,677 | -$1,404 | $136,860 | $48,798 |
| 3 | $191,227 | $11,063 | -$1,050 | $135,126 | $56,101 |
| 4 | $196,964 | $11,462 | -$684 | $133,274 | $63,690 |
| 5 | $202,873 | $11,874 | -$305 | $131,294 | $71,579 |
| 6 | $208,959 | $12,301 | $87 | $129,178 | $79,781 |
| 7 | $215,228 | $12,742 | $492 | $126,917 | $88,311 |
| 8 | $221,685 | $13,198 | $912 | $124,501 | $97,184 |
| 9 | $228,335 | $13,670 | $1,347 | $121,918 | $106,417 |
| 10 | $235,185 | $14,158 | $1,796 | $119,159 | $116,027 |
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.