1140 SE 6th Ter

Fort Lauderdale, FL 33316 · single_family · For Sale · 9 days on market
Asking price$1,750,000
3 beds 4 baths 1,725 sqft
Suggested offer$1,324,041$425,959 above the est. market value of $1,324,041.
View on Realtor.com →
Listed by Valerie Praznik · COMPASS
Typesingle_family
Built2026
Price / sqft$1014
Est. value (own analysis)$1,324,041
Rent estimate (own analysis)$4,525/mo
HOANone
Wind10/10Extreme$Heat10/10ExtremeFlood8/10severe$Air2/10MinorWildfire1/10Minimal
Street view
View full map & nearby schools →

Neighborhood

Show every detail
Statusfor_sale
Listed date2026-08-24
Removed date
MLSBeachesMLS #B26068016
Coordinates26.10841, -80.13593
Address1140 SE 6th Ter
CityFort Lauderdale
StateFL
Zip33316
Listing ID5833101181
Sourceus-real-estate-listings, cached 2026-08-28

ZIP market snapshot (33316)

Median sale price$900,000
Median days on market (sale)121
Active sale listings368
Median rent$2,500/mo
Median days on market (rent)34
Active rental listings281
Real ZIP-wide statistics from RentCast, as of 2026-09 (fetched 2026-09-03) — this is the whole ZIP's market, not specific to this property. Re-analyzing spends one of the account's 50 free monthly lookups. Our own log shows at least 6 of the 50 free monthly RentCast requests used — that only counts calls made through this app, so it can undercount. RentCast's own account dashboard has the real total.
Re-analyze ZIP 33316 (≥6 of 50 per our log)

Underwriting (buy-and-hold, default assumptions)

Purchase price$1,750,000
Down payment (20.0%)$350,000
Loan amount$1,400,000
Closing costs (5.0%)$87,500
Total cash to close$437,500
Rent (comp-derived)$4,525$54,300
Vacancy loss (8.0%)

Vacancy Loss

Gross Scheduled Rent × Vacancy Rate

Gross scheduled rent (annual) comp$54,300
Vacancy rate (assumption) assumption8.0%

$54,300 × 8.0% = $4,344

Effective gross income$4,163$49,956
Property tax (placeholder 1.9% of price)$2,771$33,250
Insurance (est. scaled by flood & wind risk)$2,275$27,300
HOA dues$0$0
Management (0.0% of EGI)$0$0
Maintenance (5.0% of GSR)$226$2,715
Total operating expenses$5,272$63,265
Net operating income (NOI)

Net Operating Income (NOI)

Effective Gross Income − Total Operating Expenses

Effective gross income derived$49,956
Total operating expenses derived$63,265

$49,956 − $63,265 = -$13,309

Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing)

Monthly Principal & Interest

Standard amortization on the loan amount, at the effective rate and term

Loan amount derived$1,400,000
Interest rate (avg 30yr rate) comp6.7%
Term (assumption) assumption30 years

$1,400,000 amortized at 6.7% over 30 years = $8,997/mo

CapEx reserve (5.0% of GSR)$226$2,715
Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%)$0$0
Cash flow

Monthly Cash Flow

(NOI − Annual Debt Service − Annual CapEx Reserve − Annual PMI) ÷ 12

NOI derived-$13,309
Annual debt service derived$107,961
Annual CapEx reserve assumption$2,715
Annual PMI assumption$0

(-$13,309 − $107,961 − $2,715 − $0) ÷ 12 = -$10,332

Cap rate

Cap Rate

NOI ÷ Purchase Price

NOI derived-$13,309
Purchase price data$1,750,000

-$13,309 ÷ $1,750,000 = -0.8%

Cash-on-cash

Cash-on-Cash Return

Annual Cash Flow ÷ Total Cash Invested

Annual cash flow derived-$123,985
Total cash to close derived$437,500

-$123,985 ÷ $437,500 = -28.3%

DSCR

Debt Service Coverage Ratio (DSCR)

NOI ÷ Annual Debt Service

NOI derived-$13,309
Annual debt service derived$107,961

-$13,309 ÷ $107,961 = -0.12

Rent-to-price (1% rule)

Rent-to-Price (the "1% rule")

(Gross Scheduled Rent ÷ 12) ÷ Purchase Price

Gross scheduled rent (annual) comp$54,300
Purchase price data$1,750,000

($54,300 ÷ 12) ÷ $1,750,000 = 0.3%

Gross rent multiplier

Gross Rent Multiplier (GRM)

Purchase Price ÷ Gross Scheduled Rent

Purchase price data$1,750,000
Gross scheduled rent (annual) comp$54,300

$1,750,000 ÷ $54,300 = 32.2

Operating expense ratio

Operating Expense Ratio

Total Operating Expenses ÷ Effective Gross Income

Total operating expenses derived$63,265
Effective gross income derived$49,956

$63,265 ÷ $49,956 = 126.6%

Break-even occupancy

Break-Even Occupancy

(Total OpEx + Annual Debt Service + Annual PMI) ÷ Gross Scheduled Rent

Total operating expenses derived$63,265
Annual debt service derived$107,961
Annual PMI assumption$0
Gross scheduled rent (annual) comp$54,300

($63,265 + $107,961 + $0) ÷ $54,300 = 315.3%

Comparables

Same ZIP. Real active rental listings, used to derive the rent estimate above.

AddressTypeBedsBathsSqftAsking rentListedDays on market
single_family321,134$4,2502026-08-26
single_family321,200$4,8002026-08-13
single_family321,161$3,9002026-06-11
single_family331,787$8,0002026-08-12
single_family331,805$12,0002026-08-18
single_family321,400$1,5002026-01-05

200 SE 19th St Unit 200

Fort Lauderdale, 33316 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,134
Listed2026-08-26
Days on market

Asking rent: $4,250

View on Zillow →

1718 SE 14th St

Fort Lauderdale, 33316 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,200
Listed2026-08-13
Days on market

Asking rent: $4,800

View on Zillow →

3004 SE 4th Ave

Fort Lauderdale, 33316 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,161
Listed2026-06-11
Days on market

Asking rent: $3,900

View on Zillow →

800 SE 11th Ct

Fort Lauderdale, 33316 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,787
Listed2026-08-12
Days on market

Asking rent: $8,000

View on Zillow →

2009 SE 24 Ave

Fort Lauderdale, 33316 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,805
Listed2026-08-18
Days on market

Asking rent: $12,000

View on Zillow →

420 SE 9th Ct

Fort Lauderdale, 33316 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,400
Listed2026-01-05
Days on market

Asking rent: $1,500

View on Zillow →

Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.

AddressTypeBedsBathsLiving sqftSale priceSale date
2711 Mayan Drsingle_family321,846$1,650,0002026-08-27
1340 Cordova Rdsingle_family321,816$2,488,0002026-07-16
803 SE 12th Ctsingle_family332,120$780,0002026-07-15
1531 SE 12th Ctsingle_family331,238$2,500,0002026-06-16
6640500508single_family333,107$3,500,0002026-05-20
2208 Inlet Drsingle_family332,095$4,750,0002026-05-18
2636 Grace Drsingle_family332,510$3,100,0002026-04-23
1524 SE 13th Stsingle_family32$3,650,0002026-04-23
2100 Manatee Drsingle_family322,050$1,440,0002026-04-10
2506 Barbara Drsingle_family343,087$1,580,0002026-03-30
2500 Barbara Drsingle_family312,962$2,837,5002026-03-30
1601 SE 11th Stsingle_family342,466$2,984,0002026-03-20
810 SE 10th Stsingle_family322,337$1,050,0002026-03-18
1530 Seabreeze Blvdsingle_family322,106$1,635,0002026-03-17
1631 SE 14th Stsingle_family332,744$3,100,0002026-03-11
1833 SE 7th Stsingle_family333,739$4,300,0002026-02-27
1314 SE 1st Avesingle_family321,334$700,0002026-02-26
1022 SE 12th Waysingle_family322,590$1,500,0002026-02-26
1323 SE 13th Tersingle_family321,911$1,450,0002026-01-05
804 SE 10th Stsingle_family321,970$1,250,0002025-12-24
1791 SE 10th Stsingle_family342,697$8,150,0002025-12-22
804 SE 10th Stsingle_family331,970$1,250,0002025-12-22
1240 SE 12th Waysingle_family321,597$850,0002025-12-12
1101 Cordova Rdsingle_family321,958$1,748,3752025-12-08
1223 Cordova Rdsingle_family321,408$1,110,0002025-12-05
2619 Barbara Drsingle_family322,176$2,180,0002025-12-04
2406 Laguna Drsingle_family310,646$26,000,0002025-11-25
121 Rose Drsingle_family323,681$1,500,0002025-11-03
710 SE 22nd Stsingle_family331,244$620,0002025-11-03
710 SE 22nd Stsingle_family331,244$620,0002025-10-31
701 S Rio Vista Blvdsingle_family333,415$2,450,0002025-10-28
1204 SE 13th Tersingle_family321,345$727,0002025-10-17
1909 Admirals Waysingle_family331,970$1,300,0002025-09-12

Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.

AddressTypeBedsBathsSqftAsking priceDays on market
1920 S Ocean Dr Apt 306condos331,329$290,000
1920 S Ocean Dr Apt 511condos321,293$299,000
1900 S Ocean Dr Apt 812condos321,293$365,000
200 SE 19th Stsingle_family321,134$690,000
2100 S Ocean Dr Apt 5CDcondos332,161$599,000
413 SE 23rd Stmulti_family332,072$890,000
1500 SE 12th St Unit 1Acondos342,288$1,500,000
1015 SE 11th Ctsingle_family322,357$1,899,999

10-year hold projection

IRR-8.9%
Equity multiple-0.52x
Total return (10yr)-$435,859
YearProperty valueNOICash flowLoan balanceEquity
1$1,802,500-$13,309-$123,985$1,384,821$417,679
2$1,856,575-$13,392-$124,136$1,368,599$487,976
3$1,912,272-$13,469-$124,283$1,351,264$561,008
4$1,969,640-$13,541-$124,426$1,332,738$636,902
5$2,028,730-$13,607-$124,565$1,312,940$715,790
6$2,089,592-$13,666-$124,699$1,291,782$797,809
7$2,152,279-$13,718-$124,828$1,269,172$883,108
8$2,216,848-$13,763-$124,951$1,245,008$971,839
9$2,283,353-$13,799-$125,069$1,219,186$1,064,167
10$2,351,854-$13,828-$125,180$1,191,590$1,160,264
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.
All figures are estimates for evaluation purposes only, not investment, tax, legal, or insurance advice. Property tax is estimated from a real matched tax bill or millage rate when available, a placeholder % of price otherwise; insurance is scaled by flood and wind risk where those are known and a flat percentage otherwise — never a real quote. Verify all of them, along with association restrictions and permit status, before committing capital. Rent estimates come from real comps or Zillow’s ZIP index, not appraisals.