3029 NE 188th St Apt 711

Aventura, FL 33180 · condos · For Sale · 233 days on market
Asking price$440,000
2 beds 2 baths 816 sqft
Suggested offer$250,153$189,847 above the est. market value of $250,153.
View on Realtor.com →
Listed by Glimoaldo Evangelista · Elite International Realty Inc
Typecondos
Built2006
Price / sqft$539
Est. value (own analysis)$250,153
Rent estimate (own analysis)$3,000/mo
HOA$905/mo
Street view
View full map & nearby schools →

Neighborhood

Show every detail
Statusfor_sale
Listed date2026-01-12
Removed date
MLSMiamiMLS #A11942680
Coordinates25.95008, -80.14029
Address3029 NE 188th St Apt 711
CityAventura
StateFL
Zip33180
Listing ID5774843816
Sourceus-real-estate-listings, cached 2026-09-02

ZIP market snapshot (33180)

Typical home value (ZHVI)$463,036
Typical rent (ZORI)$3,210/mo
Zillow Research's ZHVI (home value index) and ZORI (rent index) for this ZIP, as of 2026-07 — free published data, refreshed monthly, no RentCast quota spent. "Typical value/rent" is a smoothed index, not a literal median of active listings.

Underwriting (buy-and-hold, default assumptions)

Purchase price$440,000
Down payment (20.0%)$88,000
Loan amount$352,000
Closing costs (5.0%)$22,000
Total cash to close$110,000
Rent (comp-derived)$3,000$36,000
Vacancy loss (8.0%)

Vacancy Loss

Gross Scheduled Rent × Vacancy Rate

Gross scheduled rent (annual) comp$36,000
Vacancy rate (assumption) assumption8.0%

$36,000 × 8.0% = $2,880

Effective gross income$2,760$33,120
Property tax (placeholder 1.9% of price)$697$8,360
Insurance (placeholder 0.8% of price)$293$3,520
HOA dues$905$10,860
Management (0.0% of EGI)$0$0
Maintenance (5.0% of GSR)$150$1,800
Total operating expenses$2,045$24,540
Net operating income (NOI)

Net Operating Income (NOI)

Effective Gross Income − Total Operating Expenses

Effective gross income derived$33,120
Total operating expenses derived$24,540

$33,120 − $24,540 = $8,580

Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing)

Monthly Principal & Interest

Standard amortization on the loan amount, at the effective rate and term

Loan amount derived$352,000
Interest rate (avg 30yr rate) comp6.7%
Term (assumption) assumption30 years

$352,000 amortized at 6.7% over 30 years = $2,262/mo

CapEx reserve (5.0% of GSR)$150$1,800
Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%)$0$0
Cash flow

Monthly Cash Flow

(NOI − Annual Debt Service − Annual CapEx Reserve − Annual PMI) ÷ 12

NOI derived$8,580
Annual debt service derived$27,145
Annual CapEx reserve assumption$1,800
Annual PMI assumption$0

($8,580 − $27,145 − $1,800 − $0) ÷ 12 = -$1,697

Cap rate

Cap Rate

NOI ÷ Purchase Price

NOI derived$8,580
Purchase price data$440,000

$8,580 ÷ $440,000 = 1.9%

Cash-on-cash

Cash-on-Cash Return

Annual Cash Flow ÷ Total Cash Invested

Annual cash flow derived-$20,365
Total cash to close derived$110,000

-$20,365 ÷ $110,000 = -18.5%

DSCR

Debt Service Coverage Ratio (DSCR)

NOI ÷ Annual Debt Service

NOI derived$8,580
Annual debt service derived$27,145

$8,580 ÷ $27,145 = 0.32

Rent-to-price (1% rule)

Rent-to-Price (the "1% rule")

(Gross Scheduled Rent ÷ 12) ÷ Purchase Price

Gross scheduled rent (annual) comp$36,000
Purchase price data$440,000

($36,000 ÷ 12) ÷ $440,000 = 0.7%

Gross rent multiplier

Gross Rent Multiplier (GRM)

Purchase Price ÷ Gross Scheduled Rent

Purchase price data$440,000
Gross scheduled rent (annual) comp$36,000

$440,000 ÷ $36,000 = 12.2

Operating expense ratio

Operating Expense Ratio

Total Operating Expenses ÷ Effective Gross Income

Total operating expenses derived$24,540
Effective gross income derived$33,120

$24,540 ÷ $33,120 = 74.1%

Break-even occupancy

Break-Even Occupancy

(Total OpEx + Annual Debt Service + Annual PMI) ÷ Gross Scheduled Rent

Total operating expenses derived$24,540
Annual debt service derived$27,145
Annual PMI assumption$0
Gross scheduled rent (annual) comp$36,000

($24,540 + $27,145 + $0) ÷ $36,000 = 143.6%

Comparables

Same ZIP. Real active rental listings, used to derive the rent estimate above.

AddressTypeBedsBathsSqftAsking rentListedDays on market
apartment22996$2,1002026-08-18
condos22994$2,3502026-08-07
apartment22994$3,2802026-07-27
condos22972$2,7002026-07-15
condos221,077$2,7902026-07-10
condos221,062$2,9002026-07-08
condos221,050$2,7002026-08-26
condos22990$2,7002026-06-05
apartment22987$3,1752026-05-02
condos221,081$2,8002026-08-03
apartment221,066$2,6502025-08-05
condos221,062$2,6502026-04-09
condos221,062$3,0002026-03-02
apartment221,075$3,0002026-06-24
condos221,023$3,7502026-03-30
condos221,100$3,8002026-01-07
apartment221,095$3,450
condos221,083$2,250
condos221,100$3,100
condos221,074$3,4002026-08-27
condos221,022$2,9002026-09-01
condos221,083$2,2002026-08-01
condos22994$2,0002026-07-22
condos221,011$2,6002026-07-21
condos221,054$2,6002026-05-19
condos221,096$2,6002026-06-17
condos221,038$2,5002026-01-16
condos22994$2,0002026-06-17
condos221,091$2,8202026-07-22
condos221,068$3,5002026-08-20
condos22816$2,7502026-03-12
condos221,096$2,5002026-08-25
condos22994$2,6002026-08-25
condos221,065$3,0002026-08-24
condos22816$2,7502026-05-16
condos221,077$2,6502026-08-10
condos221,083$2,1502026-03-17
condos221,081$2,0002026-06-06
condos221,081$1,9752026-08-12
condos22996$2,7002026-08-15
condos221,098$2,1002026-06-12
condos22996$2,5002026-03-24
condos22996$2,6002026-07-29
condos221,083$2,1002025-10-15
condos221,033$3,1002026-08-13
apartment221,092$2,6002026-04-13
condos221,062$2,9002026-08-06
condos221,011$2,6002026-06-10
condos221,061$2,8002026-08-10
condos221,098$2,4002026-06-30
condos22863$3,5002026-08-07
condos221,100$2,6002026-05-18
condos22990$2,9002026-07-15
condos221,005$2,4802026-07-01
condos221,062$2,7002026-06-04
apartment221,091$3,3002026-04-17
condos221,081$2,1002026-07-09
condos221,092$2,8002025-11-14
condos221,081$2,6502026-06-24
condos221,081$2,9502026-08-06
condos221,073$2,7002025-11-10
condos22994$2,5002026-05-27
condos221,049$3,2002026-07-20
condos221,065$2,9502026-05-13
condos221,062$2,8002026-07-03
condos22994$2,6002026-04-18
condos221,092$2,7002026-06-21
condos231,097$4,9502026-08-20
condos221,075$3,0002026-07-21
condos221,061$2,9502026-06-02
condos221,100$3,1002026-07-16
condos221,082$3,2002026-04-28
condos221,077$3,3002026-07-05
condos221,081$3,0992026-07-07
condos221,061$3,2002026-03-11
condos221,022$3,0002026-06-19
condos221,095$5,0002026-05-21
condos221,073$3,1002026-06-02
condos221,100$3,9002026-07-08
condos221,038$3,1002026-05-26
condos221,077$3,3002026-07-13
condos221,038$3,4502026-04-06
condos221,091$3,3002026-03-02
condos221,091$3,7002026-03-26
condos221,100$4,5002025-05-05
apartment221,050$2,3502026-06-29
apartment221,100$2,3502026-08-07
condos221,011$2,800
apartment22987$3,090
condos231,097$4,950
apartment221,004$2,790
condos221,068$3,500
condos221,100$3,500
apartment221,004$2,790
apartment221,095$3,325
apartment221,006$3,055
apartment22994$3,220
apartment221,067$3,450
apartment22994$3,265
apartment22994$3,320
apartment221,067$3,550
apartment22987$3,000
apartment22994$3,370
apartment22976$3,145
apartment22976$3,145
apartment22976$3,145
apartment22976$3,145
apartment22976$3,120
apartment221,095$3,350
apartment221,095$3,450
apartment221,095$3,450
apartment221,095$3,350
apartment221,095$3,325
apartment221,095$3,350
apartment221,095$3,350
apartment221,095$3,350
apartment221,095$3,450
apartment22962$3,273
condos221,095$4,550
apartment221,095$3,550
apartment221,095$3,550
apartment221,095$3,550
condos221,022$3,7002026-07-27
condos22994$2,2002026-09-01
condos221,074$3,1502026-09-01

E Country Club Dr Unit 108

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage996
Listed2026-08-18
Days on market

Asking rent: $2,100

View on Zillow →

3301 N Country Club Dr Apt 101

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-08-07
Days on market

Asking rent: $2,350

View on Zillow →

19401 W Dixie Hwy Apt 309

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-07-27
Days on market

Asking rent: $3,280

View on Zillow →

3625 N Country Club Dr Ph 2

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage972
Listed2026-07-15
Days on market

Asking rent: $2,700

View on Zillow →

18800 NE 29th Ave Apt 923

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,077
Listed2026-07-10
Days on market

Asking rent: $2,790

View on Zillow →

3300 NE 192nd St Ph 5

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,062
Listed2026-07-08
Days on market

Asking rent: $2,900

View on Zillow →

2651 NE 212th Ter Apt 301

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,050
Listed2026-08-26
Days on market

Asking rent: $2,700

View on Zillow →

3300 NE 192nd St Ph 3

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage990
Listed2026-06-05
Days on market

Asking rent: $2,700

View on Zillow →

19401 W Dixie Hwy Apt 607

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage987
Listed2026-05-02
Days on market

Asking rent: $3,175

View on Zillow →

2775 NE 187th St Apt 505

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-08-03
Days on market

Asking rent: $2,800

View on Zillow →

2775 NE 187th St Apt 325

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,066
Listed2025-08-05
Days on market

Asking rent: $2,650

View on Zillow →

3300 NE 192nd St Ph 11

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,062
Listed2026-04-09
Days on market

Asking rent: $2,650

View on Zillow →

18800 NE 29th Ave Ph 15

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,062
Listed2026-03-02
Days on market

Asking rent: $3,000

View on Zillow →

2775 NE 187th St Apt 408

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,075
Listed2026-06-24
Days on market

Asking rent: $3,000

View on Zillow →

20515 E Country Club Dr Apt 1442

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,023
Listed2026-03-30
Days on market

Asking rent: $3,750

View on Zillow →

19601 E Country Club Dr Unit 7202

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed2026-01-07
Days on market

Asking rent: $3,800

View on Zillow →

2660 NE 192nd Ter Unit 1130

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,450

View on Zillow →

2800 NE 203rd St Apt 24

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,083
Listed
Days on market

Asking rent: $2,250

View on Zillow →

2775 NE 187th St Ph 2

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed
Days on market

Asking rent: $3,100

View on Zillow →

18800 NE 29th Ave Apt 517

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,074
Listed2026-08-27
Days on market

Asking rent: $3,400

View on Zillow →

3701 N Country Club Dr Apt 404

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,022
Listed2026-09-01
Days on market

Asking rent: $2,900

View on Zillow →

3101 N Country Club Dr Apt 105

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,083
Listed2026-08-01
Days on market

Asking rent: $2,200

View on Zillow →

3301 N Country Club Dr Apt 712

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-07-22
Days on market

Asking rent: $2,000

View on Zillow →

20505 E Country Club Dr Apt 1434

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,011
Listed2026-07-21
Days on market

Asking rent: $2,600

View on Zillow →

3701 N Country Club Dr Apt 1002

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,054
Listed2026-05-19
Days on market

Asking rent: $2,600

View on Zillow →

3545 Magellan Cir Unit 358-5

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,096
Listed2026-06-17
Days on market

Asking rent: $2,600

View on Zillow →

20505 E Country Club Dr Apt 1631

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,038
Listed2026-01-16
Days on market

Asking rent: $2,500

View on Zillow →

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-06-17
Days on market

Asking rent: $2,000

View on Zillow →

3600 Mystic Pointe Dr Apt 310

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,091
Listed2026-07-22
Days on market

Asking rent: $2,820

View on Zillow →

3610 Yacht Club Dr Apt 1115

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,068
Listed2026-08-20
Days on market

Asking rent: $3,500

View on Zillow →

3029 NE 188th St Apt 907

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage816
Listed2026-03-12
Days on market

Asking rent: $2,750

View on Zillow →

3375 N Country Club Dr Apt 607

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,096
Listed2026-08-25
Days on market

Asking rent: $2,500

View on Zillow →

3475 N Country Club Dr Apt 206

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-08-25
Days on market

Asking rent: $2,600

View on Zillow →

3300 NE 191st St Apt 1610

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,065
Listed2026-08-24
Days on market

Asking rent: $3,000

View on Zillow →

3029 NE 188th St Apt 323

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage816
Listed2026-05-16
Days on market

Asking rent: $2,750

View on Zillow →

20355 NE 34th Ct Apt 324

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,077
Listed2026-08-10
Days on market

Asking rent: $2,650

View on Zillow →

3301 N Country Club Dr Apt 211

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,083
Listed2026-03-17
Days on market

Asking rent: $2,150

View on Zillow →

3475 N Country Club Dr Apt 805

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-06-06
Days on market

Asking rent: $2,000

View on Zillow →

3475 N Country Club Dr Apt 508

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-08-12
Days on market

Asking rent: $1,975

View on Zillow →

3675 N Country Club Dr Apt 2208

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage996
Listed2026-08-15
Days on market

Asking rent: $2,700

View on Zillow →

2940 NE 203rd St Apt C213

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,098
Listed2026-06-12
Days on market

Asking rent: $2,100

View on Zillow →

3675 N Country Club Dr Apt 508

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage996
Listed2026-03-24
Days on market

Asking rent: $2,500

View on Zillow →

3675 N Country Club Dr Apt 1504

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage996
Listed2026-07-29
Days on market

Asking rent: $2,600

View on Zillow →

20400 W Country Club Dr Apt 608

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,083
Listed2025-10-15
Days on market

Asking rent: $2,100

View on Zillow →

20515 E Country Club Dr Apt 1641

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,033
Listed2026-08-13
Days on market

Asking rent: $3,100

View on Zillow →

2775 NE 187th St Apt 513

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,092
Listed2026-04-13
Days on market

Asking rent: $2,600

View on Zillow →

2775 NE 187th St Apt 202

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,062
Listed2026-08-06
Days on market

Asking rent: $2,900

View on Zillow →

20505 E Country Club Dr Apt 734

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,011
Listed2026-06-10
Days on market

Asking rent: $2,600

View on Zillow →

18800 NE 29th Ave Apt 904

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,061
Listed2026-08-10
Days on market

Asking rent: $2,800

View on Zillow →

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,098
Listed2026-06-30
Days on market

Asking rent: $2,400

View on Zillow →

3029 NE 188th St Apt 819

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage863
Listed2026-08-07
Days on market

Asking rent: $3,500

View on Zillow →

19601 E Country Club Dr Unit 7102

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed2026-05-18
Days on market

Asking rent: $2,600

View on Zillow →

3300 NE 192nd St Apt 915

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage990
Listed2026-07-15
Days on market

Asking rent: $2,900

View on Zillow →

20515 E Country Club Dr Apt 142

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,005
Listed2026-07-01
Days on market

Asking rent: $2,480

View on Zillow →

3300 NE 192nd St Apt 1811

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,062
Listed2026-06-04
Days on market

Asking rent: $2,700

View on Zillow →

3600 Mystic Pointe Dr Apt 910

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,091
Listed2026-04-17
Days on market

Asking rent: $3,300

View on Zillow →

3475 N Country Club Dr Apt 315

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-07-09
Days on market

Asking rent: $2,100

View on Zillow →

3701 N Country Club Dr Apt 1901

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,092
Listed2025-11-14
Days on market

Asking rent: $2,800

View on Zillow →

3475 N Country Club Dr Apt 105

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-06-24
Days on market

Asking rent: $2,650

View on Zillow →

18800 NE 29th Ave Apt 1005

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-08-06
Days on market

Asking rent: $2,950

View on Zillow →

18800 NE 29th Ave Apt 913

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,073
Listed2025-11-10
Days on market

Asking rent: $2,700

View on Zillow →

3401 N Country Club Dr Apt 307

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-05-27
Days on market

Asking rent: $2,500

View on Zillow →

20505 E Country Club Dr Apt 532

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,049
Listed2026-07-20
Days on market

Asking rent: $3,200

View on Zillow →

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,065
Listed2026-05-13
Days on market

Asking rent: $2,950

View on Zillow →

18800 NE 29th Ave Apt 815

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,062
Listed2026-07-03
Days on market

Asking rent: $2,800

View on Zillow →

3101 N Country Club Dr Apt 101

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-04-18
Days on market

Asking rent: $2,600

View on Zillow →

3625 N Country Club Dr Apt 206

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,092
Listed2026-06-21
Days on market

Asking rent: $2,700

View on Zillow →

2960 NE 207th St Unit 710

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 3 ba
Square footage1,097
Listed2026-08-20
Days on market

Asking rent: $4,950

View on Zillow →

18800 NE 29th Ave Apt 708

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,075
Listed2026-07-21
Days on market

Asking rent: $3,000

View on Zillow →

18800 NE 29th Ave Apt 1004

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,061
Listed2026-06-02
Days on market

Asking rent: $2,950

View on Zillow →

19999 E Country Club Dr Unit 1302

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed2026-07-16
Days on market

Asking rent: $3,100

View on Zillow →

18800 NE 29th Ave Apt 302

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,082
Listed2026-04-28
Days on market

Asking rent: $3,200

View on Zillow →

19707 Turnberry Way Apt 16C

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,077
Listed2026-07-05
Days on market

Asking rent: $3,300

View on Zillow →

18800 NE 29th Ave Apt 405

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,081
Listed2026-07-07
Days on market

Asking rent: $3,099

View on Zillow →

18800 NE 29th Ave Apt 704

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,061
Listed2026-03-11
Days on market

Asking rent: $3,200

View on Zillow →

3701 N Country Club Dr Apt 304

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,022
Listed2026-06-19
Days on market

Asking rent: $3,000

View on Zillow →

2960 NE 207th St Unit 709

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed2026-05-21
Days on market

Asking rent: $5,000

View on Zillow →

18800 NE 29th Ave Apt 1013

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,073
Listed2026-06-02
Days on market

Asking rent: $3,100

View on Zillow →

20515 E Country Club Dr Apt 2244

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed2026-07-08
Days on market

Asking rent: $3,900

View on Zillow →

20505 E Country Club Dr Apt 1231

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,038
Listed2026-05-26
Days on market

Asking rent: $3,100

View on Zillow →

2775 NE 187th St Apt 523

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,077
Listed2026-07-13
Days on market

Asking rent: $3,300

View on Zillow →

20505 E Country Club Dr Apt 531

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,038
Listed2026-04-06
Days on market

Asking rent: $3,450

View on Zillow →

3600 Mystic Pointe Dr Apt 610

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,091
Listed2026-03-02
Days on market

Asking rent: $3,300

View on Zillow →

3530 Mystic Pointe Dr Apt 2303

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,091
Listed2026-03-26
Days on market

Asking rent: $3,700

View on Zillow →

19999 E Country Club Dr Unit 1202

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed2025-05-05
Days on market

Asking rent: $4,500

View on Zillow →

2911 NE 185YH St Unit 204

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,050
Listed2026-06-29
Days on market

Asking rent: $2,350

View on Zillow →

2550 NE 191st St Unit 103

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed2026-08-07
Days on market

Asking rent: $2,350

View on Zillow →

20505 E Country Club Dr

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,011
Listed
Days on market

Asking rent: $2,800

View on Zillow →

19401 W Dixie Hwy Apt 407

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage987
Listed
Days on market

Asking rent: $3,090

View on Zillow →

2960 NE 207th St # CU710

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 3 ba
Square footage1,097
Listed
Days on market

Asking rent: $4,950

View on Zillow →

19401 W Dixie Hwy Apt 303

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,004
Listed
Days on market

Asking rent: $2,790

View on Zillow →

3610 Yacht Club Dr # CU1115

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,068
Listed
Days on market

Asking rent: $3,500

View on Zillow →

20505 E Country Club Dr Apt 233

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,100
Listed
Days on market

Asking rent: $3,500

View on Zillow →

19401 W Dixie Hwy Apt 403

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,004
Listed
Days on market

Asking rent: $2,790

View on Zillow →

2660 NE 192nd Ter Unit 527

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,325

View on Zillow →

19401 W Dixie Hwy Apt 230

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,006
Listed
Days on market

Asking rent: $3,055

View on Zillow →

19401 W Dixie Hwy Apt 709

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed
Days on market

Asking rent: $3,220

View on Zillow →

19401 W Dixie Hwy Apt 615

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,067
Listed
Days on market

Asking rent: $3,450

View on Zillow →

19401 W Dixie Hwy Apt 703

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed
Days on market

Asking rent: $3,265

View on Zillow →

19401 W Dixie Hwy Apt 809

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed
Days on market

Asking rent: $3,320

View on Zillow →

19401 W Dixie Hwy Apt 517

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,067
Listed
Days on market

Asking rent: $3,550

View on Zillow →

19401 W Dixie Hwy Apt 707

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage987
Listed
Days on market

Asking rent: $3,000

View on Zillow →

19401 W Dixie Hwy Apt 109

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed
Days on market

Asking rent: $3,370

View on Zillow →

2660 NE 192nd Ter Unit 913

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage976
Listed
Days on market

Asking rent: $3,145

View on Zillow →

2660 NE 192nd Ter Unit 813

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage976
Listed
Days on market

Asking rent: $3,145

View on Zillow →

2660 NE 192nd Ter Unit 1113

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage976
Listed
Days on market

Asking rent: $3,145

View on Zillow →

2660 NE 192nd Ter Unit 1013

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage976
Listed
Days on market

Asking rent: $3,145

View on Zillow →

2660 NE 192nd Ter Unit 413

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage976
Listed
Days on market

Asking rent: $3,120

View on Zillow →

2660 NE 192nd Ter Unit 827

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,350

View on Zillow →

2660 NE 192nd Ter Unit 1027

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,450

View on Zillow →

2660 NE 192nd Ter Unit 1030

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,450

View on Zillow →

2660 NE 192nd Ter Unit 930

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,350

View on Zillow →

2660 NE 192nd Ter Unit 730

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,325

View on Zillow →

2660 NE 192nd Ter Unit 830

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,350

View on Zillow →

2660 NE 192nd Ter Unit 832

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,350

View on Zillow →

2660 NE 192nd Ter Unit 927

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,350

View on Zillow →

2660 NE 192nd Ter Unit 1127

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,450

View on Zillow →

2660 NE 192nd Ter Unit 931

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage962
Listed
Days on market

Asking rent: $3,273

View on Zillow →

2960 NE 207th St Unit 909

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $4,550

View on Zillow →

2660 NE 192nd Ter Unit 1227

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,550

View on Zillow →

2660 NE 192nd Ter Unit 1327

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,550

View on Zillow →

2660 NE 192nd Ter Unit 1330

Miami, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,095
Listed
Days on market

Asking rent: $3,550

View on Zillow →

3731 N Country Club Dr Ph 24

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,022
Listed2026-07-27
Days on market

Asking rent: $3,700

View on Zillow →

3475 N Country Club Dr Apt 807

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage994
Listed2026-09-01
Days on market

Asking rent: $2,200

View on Zillow →

18800 NE 29th Ave Ph 17

Aventura, 33180 · rent comp

Bedrooms / bathrooms2 bd / 2 ba
Square footage1,074
Listed2026-09-01
Days on market

Asking rent: $3,150

View on Zillow →

Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.

AddressTypeBedsBathsLiving sqftSale priceSale date
3640 Yacht Club Dr Apt 1602condos221,430$380,0002026-09-01
3475 N Country Club Dr Apt 106condos22994$166,5002026-09-01
21244 Harbor Way Unit 213-21condo_townhome_rowhome_coop221,358$595,0002026-09-01
19707 Turnberry Way Apt 18Lcondos221,600$560,0002026-08-31
3400 NE 192nd St Ph LPH5condos221,361$390,0002026-08-27
19707 Turnberry Way Apt 16Gcondos221,522$500,0002026-08-26
19500 Turnberry Way Apt 10Acondos232,360$770,0002026-08-25
3625 N Country Club Dr Apt 2610condos221,079$310,0002026-08-24
20281 E Country Club Dr Apt 1002condos221,800$750,0002026-08-21
3598 Yacht Club Den Dr Unit 601condos221,530$385,0002026-08-17
19501 W Country Club Dr Apt 2513condos221,245$550,0002026-08-17
20379 W Country Club Dr Apt 1433condos221,313$215,0002026-08-17
19501 E Country Club Dr Unit 9306condos221,180$380,0002026-08-14
3370 Hidden Bay Dr Unit 602condos231,610$515,0002026-08-13
20281 E Country Club Dr Apt 1603condos221,470$560,0002026-08-13
20301 W Country Club Dr Apt 1826condos221,313$240,0002026-08-10
3640 Yacht Club Dr Apt 708condos221,430$415,0002026-08-10
19707 Turnberry Way Apt 7Fcondos221,677$550,0002026-08-09
19195 NE 36th Ct Unit 2410condos221,353$465,0002026-08-07
19400 Turnberry Way Apt 1731condos231,544$600,0002026-08-07
20505 E Country Club Dr Apt 1133condos221,138$460,0002026-08-06
3530 Mystic Pointe Dr Apt 2202condos231,365$440,0002026-08-06
3610 Yacht Club Dr Apt 810condos221,053$300,0002026-08-05
3370 Hidden Bay Dr Unit 1702condos231,610$570,0002026-08-03
3530 Mystic Pointe Dr Apt 1205condos221,361$500,0002026-08-03
3731 N Country Club Dr Apt 1223condos221,144$313,0002026-07-31
3300 NE 191st St Apt 714condos221,134$348,0002026-07-31
3640 Yacht Club Dr Apt 1007condos221,430$550,0002026-07-31
3400 NE 192nd St Apt 307condos221,181$235,0002026-07-31
20301 W Country Club Dr Apt 526condos221,313$304,0002026-07-31
20225 NE 34th Ct Apt 2411condos221,176$350,0002026-07-30
3675 N Country Club Dr Apt 1406condos221,092$251,5002026-07-29
19355 Turnberry Way Apt 8Kcondos221,910$475,0002026-07-28
2775 NE 187th St Apt 309condos221,099$390,0002026-07-27
3600 Mystic Pointe Dr Apt 311condos221,150$350,0002026-07-24
6742534995condos221,213$328,0002026-07-24
19667 Turnberry Way Apt 7Bcondos221,522$457,0002026-07-24
20401 NE 30th Ave Unit 116-8condos221,170$230,0002026-07-23
3600 Mystic Pointe Dr Apt 812condos221,353$320,0002026-07-22
20281 E Country Club Dr Apt 809condos221,560$455,0002026-07-21
3340 NE 190th St Apt 504condos231,750$700,0002026-07-20
20335 W Country Club Dr Apt 208condos221,157$255,0002026-07-17
20515 E Country Club Dr Apt 1646condos221,132$370,0002026-07-17
20185 E Country Club Dr Apt 2006condos221,340$462,5002026-07-16
3731 N Country Club Dr Apt 622condos221,054$260,0002026-07-15
19707 Turnberry Way Apt 17Econdos221,825$575,0002026-07-11
2775 NE 187th St Apt 202condos221,062$359,9002026-07-10
20225 NE 34th Ct Apt 818condos221,233$318,0002026-07-09
19501 W Country Club Dr Apt 2415condos221,175$460,0002026-07-07
19667 Turnberry Way Apt 8Lcondos221,600$490,0002026-07-01

Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.

AddressTypeBedsBathsSqftAsking priceDays on market
2535 NE 193rd St Unit 3203townhomes231,273$429,900
18800 NE 29th Ave Unit LP1022condos221,179$399,900
18550 NE 23rd Ct Unit 503condos22953$849,950
2775 NE 187th St Apt 325condos221,066$390,000
3300 NE 191st St Unit LP10condos221,065$319,900
2555 NE 193rd St Unit 2206townhomes231,392$459,000
20505 E Country Club Dr Ph 38condos221,214$360,000
2535 NE 193rd St Unit 3212condos231,273$463,500

10-year hold projection

IRR-2.2%
Equity multiple0.63x
Total return (10yr)$16,864
YearProperty valueNOICash flowLoan balanceEquity
1$453,200$8,580-$20,365$348,184$105,016
2$466,796$8,960-$20,030$344,105$122,691
3$480,800$9,355-$19,681$339,746$141,054
4$495,224$9,764-$19,319$335,088$160,136
5$510,081$10,189-$18,942$330,110$179,970
6$525,383$10,630-$18,551$324,791$200,592
7$541,145$11,088-$18,144$319,106$222,039
8$557,379$11,563-$17,721$313,030$244,348
9$574,100$12,056-$17,282$306,538$267,562
10$591,323$12,567-$16,826$299,599$291,724
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.
All figures are estimates for evaluation purposes only, not investment, tax, legal, or insurance advice. Property tax is estimated from a real matched tax bill or millage rate when available, a placeholder % of price otherwise; insurance is scaled by flood and wind risk where those are known and a flat percentage otherwise — never a real quote. Verify all of them, along with association restrictions and permit status, before committing capital. Rent estimates come from real comps or Zillow’s ZIP index, not appraisals.