677 SW 9th Ave Apt 102
Miami, FL 33130 · condos · For Sale · 6 days on market
Asking price$173,900
1 beds 1 baths 688 sqft
Listed by Elsa Cristobal · Keller Williams Realty Premier
Typecondos
Built1972
Price / sqft$253
Est. value (own analysis)$384,624
Rent estimate (own analysis)$3,150/mo
HOA$336/mo
Wind10/10Extreme$Heat10/10ExtremeAir2/10MinorFlood1/10minimal$Wildfire1/10Minimal
1 / 11
Show every detail
Statusfor_sale
Listed date2026-08-27
Removed date—
MLSMiamiMLS #A12078613
Coordinates25.76720, -80.20871
Address677 SW 9th Ave Apt 102
CityMiami
StateFL
Zip33130
Listing ID5774442970
Sourceus-real-estate-listings, cached 2026-08-29
Listing description
Amazing investment opportunity! This one bedroom one bath has some upgrades. Needs a little bit of love! Take advantage of the price and make it your own....Or keep it rented and make possitive cash flow. It is in a boutique style Condo building, walking distance to the Marlins Stadium, 2 blocks from the Historical Center of Little Havana. Walk to Brickell, 2 minutes to I-95 and 836 to get to anywhere in Miami. Excellent investment or first time buyer opportunity. Be where the action is for a fraction of the cost of Brickell. Unit is currently rented to a longtime tenant on a month to month basis. Best thing about this Condo is the very low maintenance dues and has passed the 40 yr recertification. No special asssessments in place. You can get financing. Don't wait. Lowest price in area.....
Property information
Homeowners Association
- Association: Yes
- Association Amenities: Elevators, Laundry
- Association Fee: 336
- Association Fee Frequency: Monthly
- Association Fee Includes: CommonAreas, MaintenanceStructure, Parking, ReserveFund, Sewer, Trash, Water
- Calculated Total Monthly Association Fees: 336
- Pets Allowed: Conditional, Yes
- Senior Community: No
Rental Info
- Lease Considered: No
Other Property Info
- Annual Tax Amount: 3600
- Source Listing Status: Active
- County: Miami-Dade
- Tax Year: 2025
- Restrictions: ExteriorAlterations, LimitedNumberVehicles, OkToLease
- Source Property Type: Residential
- Area: 41
- Property Subtype: condo
- Source Neighborhood: VISTA ALEGRE CONDO
- Parcel Number: 01-41-38-018-0020
- Postal City: Miami
- Postal Code Plus 4: 3235
- Public Survey Range: 41
- Public Survey Section: 38
- Public Survey Township: 1
- Subdivision: VISTA ALEGRE CONDO
- Property Subtype: Condominium
Building and Construction
- Total Square Feet Living: 688
- Year Built: 1972
- Building Area Total: 688
- Construction Materials: Block
- Entry Level: 1
- Entry Location: 1
- Property Age: 54
- Property Attached: Yes
- Building Total Stories: 4
- Year Built Details: Effective Year Built
Property features
Interior Features
- BreakfastBar
- BedroomOnMainLevel
- FamilyDiningRoom
- FirstFloorEntry
- Flooring: Tile, Vinyl
Appliances
- ElectricRange
- Refrigerator
- Laundry Features: CommonArea
Heating and Cooling
- Cooling Features: CentralAir, Electric
- Heating Features: Electric
- Heating: Yes
Exterior and Lot Features
- Balcony
- Patio And Porch Features: Balcony, Open
Garage and Parking
- Parking Features: Open, OneSpace
Condo Info
- Unit Location: Exterior Cat Walk
Annual property tax
| Year | Assessed value | Tax paid |
|---|---|---|
| 2025 | $156,055 | $3,129 |
| 2024 | $156,055 | $2,945 |
| 2023 | $128,972 | $2,729 |
| 2022 | $117,248 | $2,417 |
| 2021 | $111,665 | $2,372 |
| 2020 | $70,500 | $1,691 |
| 2019 | $64,091 | $1,604 |
| 2018 | $58,265 | $1,353 |
| 2017 | $62,463 | $1,188 |
| 2016 | $48,154 | $1,096 |
| 2015 | $43,777 | $1,033 |
| 2014 | $39,798 | $960 |
| 2013 | $36,180 | $819 |
| 2012 | $38,080 | $860 |
| 2011 | $38,080 | $866 |
| 2010 | $58,590 | $1,418 |
| 2009 | $78,120 | $1,796 |
| 2008 | $120,190 | $2,720 |
| 2007 | $120,190 | $2,662 |
Real multi-year tax history from US Real Estate Listings.
Listings history
Each provider's latest estimate
| Valuation provider | As of | Estimate |
|---|---|---|
| Cotality™ | 2026-08-10 | $228,800 |
| Collateral Analytics | 2026-08-13 | $216,000 |
| Quantarium | 2026-08-26 | $188,250 |
Independent automated valuation models, none of them Realtor.com's own. They disagree — that spread is why the chart draws a band rather than one line.
| Date | Event | Price |
|---|---|---|
| 2026-08-27 | Listed | $173,900 |
Real listing/price/sale history from US Real Estate Listings.
Permits history
No permit records on file for this address.
ZIP market snapshot (33130)
Typical home value (ZHVI)$515,336
Typical rent (ZORI)$3,262/mo
Zillow Research's ZHVI (home value index) and ZORI (rent index) for this ZIP, as of 2026-07 — free published data, refreshed monthly, no RentCast quota spent. "Typical value/rent" is a smoothed index, not a literal median of active listings.
Underwriting (buy-and-hold, default assumptions)
| Acquisition (one-time, not monthly/yearly) | |
| Purchase price | $173,900 |
| Down payment (20.0%) | $34,780 |
| Loan amount | $139,120 |
| Closing costs (5.0%) | $8,695 |
| Total cash to close | $43,475 |
| Income | |
| Rent (comp-derived) | $3,150$37,800 |
| Vacancy loss (8.0%) | |
| Effective gross income | $2,898$34,776 |
| Operating expenses | |
| Property tax (real billed amount, county tax history) | $261$3,129 |
| Insurance (est. scaled by flood & wind risk) | $174$2,087 |
| HOA dues | $336$4,032 |
| Management (0.0% of EGI) | $0$0 |
| Maintenance (5.0% of GSR) | $158$1,890 |
| Total operating expenses | $928$11,138 |
| Net operating income (NOI) | |
| Debt service & reserves | |
| Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing) | |
| CapEx reserve (5.0% of GSR) | $158$1,890 |
| Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%) | $0$0 |
| Cash flow |
Cap rate
Cash-on-cash
DSCR
Rent-to-price (1% rule)
Gross rent multiplier
Operating expense ratio
Break-even occupancy
Comparables
Same ZIP. Real active rental listings, used to derive the rent estimate above.
| Address | Type | Beds | Baths | Sqft | Asking rent | Listed | Days on market |
|---|---|---|---|---|---|---|---|
| condos | 1 | 2 | 783 | $2,900 | 2026-08-21 | — | |
| apartment | 1 | 1 | 640 | $1,900 | 2026-08-21 | — | |
| apartment | 1 | 1 | 644 | $2,196 | 2024-04-12 | — | |
| apartment | 1 | 1 | 531 | $2,554 | 2025-02-12 | — | |
| condos | 1 | 1 | 812 | $3,800 | 2026-08-20 | — | |
| condos | 1 | 2 | 843 | $3,850 | 2026-08-19 | — | |
| condos | 1 | 1 | 570 | $1,200 | 2026-08-19 | — | |
| condos | 1 | 1 | 782 | $2,700 | 2026-08-19 | — | |
| condos | 1 | 1 | 769 | $4,500 | 2026-08-19 | — | |
| condos | 1 | 1 | 693 | $3,100 | 2026-08-19 | — | |
| condos | 1 | 1 | 704 | $2,750 | 2026-08-19 | — | |
| condos | 1 | 1 | 541 | $3,400 | 2026-08-19 | — | |
| condos | 1 | 1 | 694 | $3,150 | 2026-08-18 | — | |
| condos | 1 | 1 | 693 | $2,950 | 2026-08-18 | — | |
| condos | 1 | 2 | 880 | $5,200 | 2026-08-18 | — | |
| condos | 1 | 2 | 754 | $3,000 | 2026-08-18 | — | |
| condos | 1 | 2 | 784 | $3,300 | 2026-08-18 | — | |
| apartment | 1 | 2 | 792 | $4,250 | 2026-08-18 | — | |
| condos | 1 | 1 | 769 | $3,600 | 2026-08-18 | — | |
| condos | 1 | 2 | 899 | $3,000 | 2026-08-17 | — | |
| apartment | 1 | 1 | 551 | $2,050 | 2024-08-30 | — | |
| condos | 1 | 2 | 866 | $4,200 | 2026-08-15 | — | |
| condos | 1 | 2 | 814 | $2,700 | 2026-08-15 | — | |
| condos | 1 | 1 | 658 | $1,890 | 2026-08-14 | — | |
| condos | 1 | 2 | 851 | $3,600 | 2026-08-14 | — | |
| apartment | 1 | 1 | 551 | $1,800 | 2026-08-14 | — | |
| condos | 1 | 2 | 885 | $3,100 | 2026-08-14 | — | |
| condos | 1 | 1 | 553 | $3,200 | 2026-08-14 | — | |
| condos | 1 | 1 | 630 | $1,900 | 2026-08-13 | — | |
| condos | 1 | 2 | 684 | $3,600 | 2026-08-13 | — | |
| condos | 1 | 1 | 546 | $1,850 | 2026-08-13 | — | |
| apartment | 1 | 1 | 594 | $2,000 | 2026-08-13 | — | |
| apartment | 1 | 1 | 700 | $1,695 | 2026-08-13 | — | |
| condos | 1 | 1 | 923 | $3,575 | 2026-08-13 | — | |
| condos | 1 | 2 | 792 | $3,950 | 2026-08-13 | — | |
| condos | 1 | 2 | 851 | $3,750 | 2026-08-12 | — | |
| condos | 1 | 2 | 776 | $3,750 | 2026-08-12 | — | |
| apartment | 1 | 1 | 730 | $2,750 | 2025-01-03 | — | |
| condos | 1 | 1 | 812 | $3,400 | 2026-08-12 | — | |
| condos | 1 | 1 | 761 | $3,000 | 2026-08-12 | — | |
| condos | 1 | 1 | 466 | $4,000 | 2026-08-11 | — | |
| condos | 1 | 1 | 737 | $2,650 | 2026-08-11 | — | |
| condos | 1 | 2 | 881 | $4,150 | 2026-08-11 | — | |
| condos | 1 | 2 | 825 | $3,300 | 2026-08-11 | — | |
| condos | 1 | 2 | 880 | $4,475 | 2026-08-10 | — | |
| condos | 1 | 2 | 785 | $3,100 | 2026-08-10 | — | |
| condos | 1 | 1 | 699 | $3,800 | 2026-08-10 | — | |
| apartment | 1 | 2 | 627 | $1,650 | 2026-08-09 | — | |
| apartment | 1 | 1 | 617 | $2,117 | 2026-03-10 | — | |
| condos | 1 | 1 | 832 | $2,900 | 2026-08-08 | — | |
| apartment | 1 | 1 | 548 | $1,900 | 2026-08-08 | — | |
| apartment | 1 | 1 | 694 | $2,399 | 2024-12-11 | — | |
| condos | 1 | 1 | 812 | $3,450 | 2026-08-07 | — | |
| condos | 1 | 1 | 812 | $3,500 | 2026-08-07 | — | |
| condos | 1 | 1 | 541 | $3,050 | 2026-08-07 | — | |
| condos | 1 | 1 | 877 | $3,500 | 2026-08-07 | — | |
| condos | 1 | 2 | 814 | $2,900 | 2026-08-06 | — | |
| condos | 1 | 1 | 828 | $3,400 | 2026-08-06 | — | |
| condos | 1 | 1 | 707 | $3,100 | 2026-08-06 | — | |
| condos | 1 | 2 | 686 | $2,950 | 2026-08-06 | — | |
| condos | 1 | 2 | 649 | $3,690 | 2026-08-06 | — | |
| condos | 1 | 2 | 795 | $3,350 | 2026-08-06 | — | |
| condos | 1 | 2 | 883 | $5,000 | 2026-08-05 | — | |
| condos | 1 | 2 | 649 | $3,700 | 2026-08-05 | — | |
| condos | 1 | 1 | 638 | $2,650 | 2026-07-27 | — | |
| apartment | 1 | 1 | 664 | $2,904 | 2026-07-27 | — | |
| condos | 1 | 2 | 802 | $3,250 | 2026-07-25 | — | |
| condos | 1 | 2 | 866 | $3,900 | 2026-07-24 | — | |
| condos | 1 | 2 | 795 | $2,900 | 2026-07-24 | — | |
| condos | 1 | 1 | 707 | $2,995 | 2026-07-24 | — | |
| condos | 1 | 1 | 698 | $2,750 | 2026-07-23 | — | |
| condos | 1 | 2 | 881 | $4,500 | 2026-07-23 | — | |
| apartment | 1 | 1 | 769 | $3,600 | 2026-07-23 | — | |
| condos | 1 | 2 | 866 | $4,200 | 2026-07-23 | — | |
| condos | 1 | 1 | 850 | $2,800 | 2026-07-22 | — | |
| condos | 1 | 2 | 754 | $2,900 | 2026-07-22 | — | |
| condos | 1 | 2 | 881 | $4,400 | 2026-07-22 | — | |
| condos | 1 | 1 | 698 | $2,600 | 2026-07-21 | — | |
| condos | 1 | 1 | 669 | $1,950 | 2026-07-21 | — | |
| condos | 1 | 1 | 736 | $2,900 | 2026-07-21 | — | |
| condos | 1 | 2 | 649 | $3,750 | 2026-07-21 | — | |
| condos | 1 | 1 | 812 | $3,400 | 2026-07-21 | — | |
| condos | 1 | 1 | 696 | $2,495 | 2026-07-21 | — | |
| condos | 1 | 1 | 638 | $2,850 | 2026-07-20 | — | |
| condos | 1 | 1 | 710 | $2,450 | 2026-07-20 | — | |
| condos | 1 | 2 | 602 | $2,600 | 2026-07-20 | — | |
| condos | 1 | 2 | 842 | $5,900 | 2026-07-20 | — | |
| condos | 1 | 1 | 704 | $2,800 | 2026-07-20 | — | |
| condos | 1 | 2 | 782 | $3,000 | 2026-07-19 | — | |
| condos | 1 | 2 | 868 | $3,200 | 2026-07-18 | — | |
| condos | 1 | 2 | 795 | $3,100 | 2026-07-18 | — | |
| condos | 1 | 2 | 880 | $4,900 | 2026-07-17 | — | |
| condos | 1 | 2 | 785 | $3,250 | 2026-07-16 | — | |
| condos | 1 | 2 | 738 | $5,000 | 2026-07-16 | — | |
| condos | 1 | 1 | 761 | $3,000 | 2026-07-16 | — | |
| condos | 1 | 2 | 838 | $4,200 | 2026-07-15 | — | |
| condos | 1 | 2 | 686 | $2,850 | 2026-07-15 | — | |
| condos | 1 | 2 | 881 | $4,100 | 2026-07-14 | — | |
| condos | 1 | 1 | 769 | $3,900 | 2026-07-13 | — | |
| condos | 1 | 1 | 541 | $3,200 | 2026-07-13 | — | |
| condos | 1 | 1 | 782 | $2,600 | 2026-07-13 | — | |
| condos | 1 | 1 | 698 | $2,300 | 2026-07-13 | — | |
| condos | 1 | 2 | 845 | $3,550 | 2026-07-13 | — | |
| apartment | 1 | 2 | 825 | $2,850 | 2026-07-13 | — | |
| condos | 1 | 2 | 785 | $3,200 | 2026-07-13 | — | |
| apartment | 1 | 1 | 600 | $1,800 | 2026-08-29 | — | |
| condos | 1 | 1 | 819 | $3,600 | 2026-07-10 | — | |
| condos | 1 | 1 | 625 | $1,900 | 2026-07-09 | — | |
| condos | 1 | 2 | 705 | $2,750 | 2026-07-08 | — | |
| condos | 1 | 1 | 923 | $3,900 | 2026-07-07 | — | |
| condos | 1 | 2 | 846 | $2,975 | 2026-07-07 | — | |
| condos | 1 | 1 | 704 | $2,750 | 2026-07-07 | — | |
| condos | 1 | 1 | 694 | $3,000 | 2026-07-07 | — | |
| condos | 1 | 1 | 609 | $3,625 | 2026-07-06 | — | |
| condos | 1 | 1 | 693 | $2,800 | 2026-07-06 | — | |
| condos | 1 | 1 | 638 | $2,000 | 2026-07-05 | — | |
| condos | 1 | 1 | 694 | $3,000 | 2026-07-03 | — | |
| condos | 1 | 1 | 877 | $4,000 | 2026-07-03 | — | |
| condos | 1 | 1 | 600 | $1,585 | 2026-07-03 | — | |
| condos | 1 | 2 | 789 | $3,100 | 2026-07-02 | — | |
| condos | 1 | 2 | 796 | $2,600 | 2026-07-01 | — | |
| condos | 1 | 1 | 605 | $1,850 | 2026-07-01 | — | |
| condos | 1 | 1 | 728 | $2,450 | 2026-06-30 | — | |
| condos | 1 | 1 | 769 | $3,250 | 2026-06-30 | — | |
| condos | 1 | 1 | 696 | $2,500 | 2026-06-30 | — | |
| condos | 1 | 1 | 722 | $2,700 | 2026-06-30 | — | |
| condos | 1 | 2 | 649 | $3,800 | 2026-06-30 | — | |
| condos | 1 | 2 | 754 | $3,000 | 2026-06-29 | — | |
| condos | 1 | 1 | 848 | $2,950 | 2026-06-26 | — | |
| condos | 1 | 1 | 693 | $3,000 | 2026-06-26 | — | |
| condos | 1 | 2 | 737 | $2,775 | 2026-06-26 | — | |
| apartment | 1 | 1 | 550 | $2,050 | 2025-11-12 | — | |
| condos | 1 | 2 | 785 | $2,900 | 2026-06-25 | — | |
| condos | 1 | 2 | 846 | $3,200 | 2026-06-24 | — | |
| condos | 1 | 1 | 570 | $3,500 | 2026-06-24 | — | |
| condos | 1 | 2 | 889 | $4,500 | 2026-06-24 | — | |
| condos | 1 | 1 | 832 | $2,700 | 2026-06-24 | — | |
| condos | 1 | 2 | 781 | $3,200 | 2026-06-23 | — | |
| condos | 1 | 1 | 742 | $3,550 | 2026-06-20 | — | |
| condos | 1 | 1 | 698 | $2,700 | 2026-06-18 | — | |
| condos | 1 | 2 | 886 | $4,750 | 2026-06-18 | — | |
| condos | 1 | 2 | 866 | $4,300 | 2026-06-18 | — | |
| condos | 1 | 1 | 570 | $3,250 | 2026-06-11 | — | |
| apartment | 1 | 2 | 814 | $2,700 | 2026-06-18 | — | |
| condos | 1 | 1 | 812 | $3,600 | 2026-06-18 | — | |
| condos | 1 | 1 | 768 | $3,100 | 2026-06-17 | — | |
| condos | 1 | 2 | 849 | $4,500 | 2026-06-17 | — | |
| condos | 1 | 2 | 795 | $2,700 | 2026-06-17 | — | |
| condos | 1 | 1 | 541 | $3,000 | 2026-06-17 | — | |
| condos | 1 | 2 | 881 | $4,300 | 2026-06-17 | — | |
| condos | 1 | 2 | 860 | $2,700 | 2026-06-17 | — | |
| apartment | 1 | 1 | 609 | $3,950 | 2026-06-17 | — | |
| apartment | 1 | 1 | 697 | $1,999 | 2026-06-17 | — | |
| condos | 1 | 2 | 738 | $3,800 | 2026-06-12 | — | |
| condos | 1 | 2 | 881 | $4,100 | 2026-06-12 | — | |
| condos | 1 | 1 | 530 | $1,650 | 2026-06-12 | — | |
| condos | 1 | 2 | 649 | $4,000 | 2026-06-10 | — | |
| condos | 1 | 2 | 883 | $4,800 | 2026-06-10 | — | |
| condos | 1 | 2 | 866 | $3,990 | 2026-06-10 | — | |
| apartment | 1 | 1 | 633 | $2,050 | 2026-06-08 | — | |
| condos | 1 | 1 | 828 | $3,290 | 2026-06-08 | — | |
| apartment | 1 | 1.5 | 800 | $2,000 | 2025-02-14 | — | |
| condos | 1 | 2 | 870 | $4,200 | 2026-06-08 | — | |
| apartment | 1 | 2 | 889 | $5,500 | 2026-06-04 | — | |
| condos | 1 | 1 | 694 | $2,800 | 2026-06-04 | — | |
| condos | 1 | 2 | 780 | $3,200 | 2026-06-03 | — | |
| condos | 1 | 2 | 881 | $4,500 | 2026-06-02 | — | |
| condos | 1 | 2 | 843 | $3,800 | 2026-05-31 | — | |
| condos | 1 | 2 | 883 | $4,500 | 2026-05-31 | — | |
| apartment | 1 | 2 | 860 | $2,700 | 2026-05-30 | — | |
| condos | 1 | 1 | 764 | $2,850 | 2026-05-30 | — | |
| condos | 1 | 1 | 814 | $2,750 | 2026-05-29 | — | |
| condos | 1 | 2 | 883 | $5,200 | 2026-05-29 | — | |
| condos | 1 | 2 | 866 | $3,900 | 2026-05-29 | — | |
| condos | 1 | 2 | 885 | $3,100 | 2026-05-28 | — | |
| condos | 1 | 1 | 615 | $1,950 | 2026-05-28 | — | |
| condos | 1 | 1 | 814 | $2,800 | 2026-05-27 | — | |
| condos | 1 | 1 | 705 | $3,000 | 2026-05-27 | — | |
| apartment | 1 | 1 | 519 | $2,044 | 2026-05-22 | — | |
| condos | 1 | 1 | 764 | $2,750 | 2026-05-26 | — | |
| condos | 1 | 2 | 849 | $4,000 | 2026-05-23 | — | |
| condos | 1 | 2 | 738 | $3,700 | 2026-05-23 | — | |
| condos | 1 | 2 | 784 | $3,090 | 2026-05-20 | — | |
| condos | 1 | 2 | 649 | $3,400 | 2026-05-20 | — | |
| condos | 1 | 2 | 684 | $3,395 | 2026-05-20 | — | |
| condos | 1 | 2 | 754 | $2,900 | 2026-05-18 | — | |
| condos | 1 | 1 | 825 | $2,900 | 2026-05-13 | — | |
| condos | 1 | 2 | 649 | $3,700 | 2026-05-13 | — | |
| condos | 1 | 1 | 693 | $2,975 | 2026-05-13 | — | |
| condos | 1 | 1 | 699 | $4,000 | 2026-05-12 | — | |
| apartment | 1 | 1 | 500 | $1,700 | 2026-05-12 | — | |
| apartment | 1 | 1 | 908 | $5,580 | 2026-05-08 | — | |
| condos | 1 | 2 | 851 | $3,825 | 2026-05-04 | — | |
| condos | 1 | 1 | 570 | $3,995 | 2026-05-04 | — | |
| condos | 1 | 1 | 812 | $3,500 | 2026-05-04 | — | |
| apartment | 1 | 1 | 770 | $2,100 | 2026-05-01 | — | |
| condos | 1 | 1 | 609 | $3,350 | 2026-05-01 | — | |
| apartment | 1 | 1 | 624 | $1,675 | 2026-07-20 | — | |
| condos | 1 | 2 | 849 | $5,700 | 2026-04-28 | — | |
| condos | 1 | 1 | 722 | $2,800 | 2026-08-04 | — | |
| apartment | 1 | 2 | 852 | $3,850 | 2026-08-04 | — | |
| apartment | 1 | 2 | 886 | $4,500 | 2026-08-04 | — | |
| condos | 1 | 2 | 826 | $4,000 | 2026-08-03 | — | |
| condos | 1 | 1 | 541 | $3,500 | 2026-08-03 | — | |
| condos | 1 | 2 | 880 | $4,850 | 2026-08-03 | — | |
| condos | 1 | 1 | 460 | $1,500 | 2026-08-03 | — | |
| condos | 1 | 2 | 838 | $4,450 | 2026-08-02 | — | |
| condos | 1 | 1 | 704 | $2,800 | 2026-08-02 | — | |
| apartment | 1 | 1 | 566 | $1,900 | 2026-05-05 | — | |
| condos | 1 | 1 | 541 | $3,200 | 2026-07-31 | — | |
| condos | 1 | 1 | 648 | $2,900 | 2026-07-31 | — | |
| condos | 1 | 2 | 860 | $2,750 | 2026-07-31 | — | |
| apartment | 1 | 2 | 780 | $3,000 | 2026-07-30 | — | |
| condos | 1 | 1 | 707 | $2,800 | 2026-07-30 | — | |
| apartment | 1 | 1 | 550 | $1,700 | 2025-06-10 | — | |
| condos | 1 | 2 | 783 | $2,650 | 2026-07-29 | — | |
| condos | 1 | 1 | 570 | $3,995 | 2026-07-29 | — | |
| condos | 1 | 1 | 825 | $1,500 | 2026-07-29 | — | |
| condos | 1 | 1 | 789 | $2,650 | 2026-07-29 | — | |
| condos | 1 | 1 | 731 | $2,450 | 2026-07-28 | — | |
| condos | 1 | 2 | 738 | $3,500 | 2026-07-28 | — | |
| condos | 1 | 1 | 646 | $3,150 | 2026-07-28 | — | |
| condos | 1 | 1 | 638 | $2,650 | 2026-07-28 | — | |
| condos | 1 | 2 | 881 | $4,500 | 2026-07-28 | — | |
| condos | 1 | 1 | 676 | $3,400 | 2026-07-28 | — | |
| condos | 1 | 2 | 805 | $4,800 | 2026-07-28 | — | |
| condos | 1 | 1 | 769 | $3,400 | 2026-07-28 | — | |
| condos | 1 | 2 | 825 | $2,900 | 2026-07-27 | — | |
| condos | 1 | 1 | 814 | $2,900 | 2026-07-27 | — | |
| condos | 1 | 1 | 693 | $3,000 | 2026-07-27 | — | |
| apartment | 1 | 1 | 648 | $2,050 | 2024-04-12 | — | |
| condos | 1 | 1 | 550 | $2,285 | 2024-04-21 | — | |
| apartment | 1 | 1 | 604 | $1,650 | 2026-08-26 | — | |
| condos | 1 | 2 | 838 | $2,595 | 2026-08-24 | — | |
| condos | 1 | 1 | 616 | $2,200 | 2026-08-24 | — | |
| condos | 1 | 1 | 736 | $2,750 | 2026-08-25 | — | |
| condos | 1 | 2 | 665 | $3,000 | 2026-08-24 | — | |
| condos | 1 | 2 | 885 | $3,100 | 2026-08-24 | — | |
| condos | 1 | 1 | 760 | $3,200 | 2026-08-24 | — | |
| apartment | 1 | 1 | 510 | $1,675 | 2026-04-21 | — | |
| condos | 1 | 1 | 740 | $2,800 | 2026-08-22 | — | |
| apartment | 1 | 2 | 899 | $3,000 | 2026-04-11 | — | |
| apartment | 1 | 1 | 600 | $1,800 | 2026-04-07 | — | |
| apartment | 1 | 1 | 620 | $2,800 | 2025-11-05 | — | |
| apartment | 1 | 1 | 703 | $2,500 | 2026-04-16 | — | |
| condos | 1 | 1 | 635 | $1,950 | 2026-03-14 | — | |
| condos | 1 | 2 | 780 | $3,500 | 2026-01-12 | — | |
| condos | 1 | 1 | 768 | $2,600 | 2026-04-17 | — | |
| condos | 1 | 2 | 849 | $4,200 | 2026-04-21 | — | |
| condos | 1 | 1 | 650 | $1,950 | 2026-03-19 | — | |
| condos | 1 | 1 | 674 | $3,550 | 2026-01-23 | — | |
| condos | 1 | 2 | 776 | $3,700 | 2023-04-06 | — | |
| condos | 1 | 1 | 516 | $3,000 | 2026-01-22 | — | |
| condos | 1 | 1 | 814 | $3,075 | 2026-04-04 | — | |
| condos | 1 | 2 | 851 | $3,800 | 2026-04-19 | — | |
| condos | 1 | 2 | 852 | $3,900 | 2026-03-25 | — | |
| condos | 1 | 2 | 776 | $3,900 | 2026-02-04 | — | |
| condos | 1 | 2 | 649 | $4,000 | 2025-09-28 | — | |
| condos | 1 | 2 | 826 | $4,300 | 2026-04-01 | — | |
| condos | 1 | 2 | 776 | $4,150 | 2026-04-21 | — | |
| condos | 1 | 2 | 705 | $2,700 | — | — | |
| condos | 1 | 2 | 843 | $3,850 | — | — | |
| condos | 1 | 2 | 776 | $3,500 | 2026-08-21 | — | |
| apartment | 1 | 1 | 687 | $2,685 | — | — | |
| apartment | 1 | 1 | 687 | $2,735 | — | — | |
| apartment | 1 | 1 | 687 | $2,735 | — | — | |
| apartment | 1 | 1 | 758 | $2,905 | — | — | |
| apartment | 1 | 1 | 687 | $2,760 | — | — | |
| apartment | 1 | 1 | 730 | $3,010 | — | — | |
| apartment | 1 | 1 | 758 | $3,105 | — | — | |
| apartment | 1 | 1 | 773 | $3,130 | — | — | |
| apartment | 1 | 1 | 739 | $3,185 | — | — | |
| apartment | 1 | 1 | 752 | $3,165 | — | — | |
| apartment | 1 | 1 | 730 | $3,160 | — | — | |
| apartment | 1 | 1 | 739 | $3,160 | — | — | |
| apartment | 1 | 1 | 784 | $3,200 | — | — | |
| apartment | 1 | 1 | 730 | $3,310 | — | — | |
| apartment | 1 | 1 | 784 | $3,400 | — | — | |
| apartment | 1 | 1 | 758 | $3,380 | — | — | |
| apartment | 1 | 1 | 739 | $3,585 | — | — | |
| apartment | 1 | 1 | 730 | $3,585 | — | — | |
| condos | 1 | 2 | 850 | $4,200 | — | — | |
| condos | 1 | 2 | 776 | $3,900 | — | — | |
| apartment | 1 | 1 | 772 | $3,400 | — | — | |
| apartment | 1 | 1 | 580 | $2,120 | — | — | |
| apartment | 1 | 1 | 809 | $3,406 | — | — | |
| apartment | 1 | 1 | 701 | $2,120 | — | — | |
| apartment | 1 | 1 | 783 | $3,885 | — | — | |
| apartment | 1 | 1 | 870 | $2,800 | — | — | |
| apartment | 1 | 1 | 778 | $2,682 | — | — | |
| condos | 1 | 1 | 752 | $2,530 | — | — | |
| apartment | 1 | 1 | 670 | $3,394 | — | — | |
| apartment | 1 | 1 | 694 | $2,399 | — | — | |
| apartment | 1 | 1 | 783 | $3,632 | — | — | |
| apartment | 1 | 1 | 660 | $2,747 | — | — | |
| apartment | 1 | 1 | 752 | $2,990 | — | — | |
| apartment | 1 | 1 | 701 | $2,120 | — | — | |
| apartment | 1 | 1 | 643 | $2,120 | — | — | |
| apartment | 1 | 1 | 720 | $2,450 | — | — | |
| apartment | 1 | 1 | 694 | $2,450 | — | — | |
| apartment | 1 | 1 | 614 | $3,119 | — | — | |
| apartment | 1 | 1 | 750 | $2,809 | — | — | |
| apartment | 1 | 2 | 861 | $2,859 | — | — | |
| condos | 1 | 1 | 605 | $1,900 | 2026-08-28 | — | |
| condos | 1 | 2 | 672 | $1,975 | 2026-08-28 | — | |
| condos | 1 | 1 | 638 | $2,849 | 2026-08-26 | — | |
| condos | 1 | 1 | 693 | $3,400 | 2026-08-26 | — | |
| condos | 1 | 2 | 866 | $5,700 | 2026-08-26 | — | |
| condos | 1 | 2 | 638 | $3,400 | 2026-08-24 | — | |
| condos | 1 | 1 | 819 | $3,600 | 2026-08-25 | — | |
| condos | 1 | 2 | 852 | $3,850 | 2026-08-25 | — | |
| condos | 1 | 2 | 792 | $4,200 | 2026-08-25 | — | |
| condos | 1 | 2 | 649 | $3,600 | 2026-08-25 | — | |
| condos | 1 | 1 | 832 | $2,775 | 2026-04-02 | — | |
| condos | 1 | 2 | 872 | $4,200 | 2026-04-13 | — | |
| condos | 1 | 1 | 553 | $3,200 | — | — | |
| apartment | 1 | 1 | 792 | $3,262 | — | — | |
| apartment | 1 | 1 | 773 | $2,624 | — | — | |
| apartment | 1 | 1 | 800 | $2,677 | — | — | |
| apartment | 1 | 1 | 800 | $2,869 | — | — | |
| apartment | 1 | 1 | 778 | $2,927 | — | — | |
| apartment | 1 | 1 | 531 | $2,863 | — | — | |
| apartment | 1 | 1 | 614 | $3,074 | — | — | |
| apartment | 1 | 1 | 670 | $4,084 | — | — | |
| condos | 1 | 2 | 792 | $3,950 | — | — | |
| apartment | 1 | 1 | 764 | $3,103 | — | — | |
| apartment | 1 | 1 | 670 | $3,379 | — | — | |
| apartment | 1 | 1 | 595 | $2,120 | — | — | |
| apartment | 1 | 1 | 694 | $2,475 | — | — | |
| apartment | 1 | 1 | 783 | $3,787 | — | — | |
| apartment | 1 | 2 | 861 | $2,909 | — | — | |
| apartment | 1 | 1 | 775 | $2,859 | — | — | |
| apartment | 1 | 1 | 876 | $2,929 | — | — | |
| apartment | 1 | 1 | 701 | $2,720 | — | — | |
| apartment | 1 | 1 | 800 | $2,902 | — | — | |
| apartment | 1 | 1 | 775 | $2,789 | — | — | |
| apartment | 1 | 1 | 750 | $2,809 | — | — | |
| apartment | 1 | 1 | 770 | $2,883 | — | — | |
| apartment | 1 | 1 | 701 | $2,710 | — | — | |
| apartment | 1 | 1 | 701 | $2,740 | — | — | |
| apartment | 1 | 1 | 841 | $2,990 | — | — | |
| apartment | 1 | 1 | 660 | $2,878 | — | — | |
| apartment | 1 | 1 | 670 | $4,313 | — | — | |
| apartment | 1 | 1 | 657 | $2,740 | — | — | |
| apartment | 1 | 1 | 747 | $2,789 | — | — | |
| apartment | 1 | 1 | 747 | $2,779 | — | — | |
| apartment | 1 | 1 | 770 | $2,919 | — | — | |
| apartment | 1 | 1 | 750 | $2,839 | — | — | |
| apartment | 1 | 1 | 750 | $2,875 | — | — | |
| apartment | 1 | 1 | 670 | $4,350 | — | — | |
| apartment | 1 | 1 | 670 | $3,963 | — | — | |
| apartment | 1 | 1 | 664 | $2,919 | — | — | |
| apartment | 1 | 1 | 664 | $2,796 | — | — | |
| apartment | 1 | 1 | 841 | $3,030 | — | — | |
| apartment | 1 | 1 | 830 | $3,229 | — | — | |
| apartment | 1 | 2 | 861 | $3,239 | — | — | |
| apartment | 1 | 1 | 830 | $3,229 | — | — | |
| apartment | 1 | 1 | 876 | $3,349 | — | — | |
| apartment | 1 | 1 | 614 | $3,228 | — | — | |
| apartment | 1 | 1 | 773 | $3,226 | — | — | |
| apartment | 1 | 1 | 747 | $3,209 | — | — | |
| apartment | 1 | 1 | 809 | $3,246 | — | — | |
| apartment | 1 | 1 | 614 | $3,194 | — | — | |
| apartment | 1 | 2 | 861 | $3,289 | — | — | |
| apartment | 1 | 1 | 614 | $3,184 | — | — | |
| apartment | 1 | 1 | 670 | $3,419 | — | — | |
| apartment | 1 | 1 | 809 | $3,411 | — | — | |
| apartment | 1 | 1 | 809 | $3,381 | — | — | |
| apartment | 1 | 1 | 670 | $5,950 | — | — | |
| apartment | 1 | 2 | 738 | $4,000 | — | — | |
| apartment | 1 | 1 | 736 | $4,358 | — | — | |
| apartment | 1 | 1 | 841 | $3,220 | — | — | |
| apartment | 1 | 1 | 841 | $3,200 | — | — | |
| apartment | 1 | 1 | 809 | $3,606 | — | — | |
| apartment | 1 | 1 | 783 | $3,637 | — | — | |
| apartment | 1 | 1 | 908 | $6,800 | — | — | |
| apartment | 1 | 1 | 783 | $3,717 | — | — | |
| apartment | 1 | 1 | 783 | $3,667 | — | — | |
| apartment | 1 | 1 | 750 | $3,712 | — | — | |
| apartment | 1 | 1 | 750 | $3,722 | — | — | |
| apartment | 1 | 1 | 809 | $3,922 | — | — | |
| apartment | 1 | 1 | 750 | $3,922 | — | — | |
| apartment | 1 | 1 | 828 | $4,153 | — | — | |
| apartment | 1 | 1 | 670 | $4,113 | — | — | |
| apartment | 1 | 1 | 828 | $4,153 | — | — | |
| apartment | 1 | 1 | 698 | $4,165 | — | — | |
| apartment | 1 | 1 | 828 | $4,353 | — | — | |
| apartment | 1 | 1 | 908 | $4,373 | — | — | |
| apartment | 1 | 1 | 908 | $4,383 | — | — | |
| apartment | 1 | 1 | 698 | $4,266 | — | — | |
| apartment | 1 | 1 | 670 | $4,718 | — | — | |
| apartment | 1 | 1 | 750 | $4,726 | — | — | |
| apartment | 1 | 1 | 736 | $4,558 | — | — | |
| apartment | 1 | 1 | 750 | $4,827 | — | — | |
| apartment | 1 | 1 | 908 | $5,728 | — | — | |
| apartment | 1 | 1 | 908 | $5,925 | — | — | |
| apartment | 1 | 1 | 908 | $5,625 | — | — | |
| condos | 1 | 1 | 693 | $3,200 | 2025-10-20 | — | |
| apartment | 1 | 1 | 650 | $1,600 | 2024-04-15 | — | |
| apartment | 1 | 1 | 517 | $1,900 | 2026-09-02 | — | |
| condos | 1 | 2 | 738 | $3,500 | 2026-08-31 | — | |
| condos | 1 | 2 | 880 | $4,850 | — | — | |
| apartment | 1 | 1 | 510 | $1,900 | 2026-09-02 | — | |
| condos | 1 | 1 | 821 | $3,750 | 2026-09-01 | — | |
| condos | 1 | 1 | 814 | $3,500 | 2026-09-01 | — | |
| condos | 1 | 2 | 843 | $3,850 | 2026-09-01 | — | |
| condos | 1 | 1 | 722 | $2,750 | 2026-09-01 | — |
Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.
| Address | Type | Beds | Baths | Living sqft | Sale price | Sale date |
|---|---|---|---|---|---|---|
| 999 SW 1st Ave Apt 1201 | condos | 1 | 1 | 762 | $422,500 | 2026-08-21 |
| 45 SW 9th St Apt 2009 | condos | 1 | 2 | 738 | $480,000 | 2026-08-14 |
| 45 SW 9th St Apt 3502 | condos | 1 | 2 | 792 | $575,000 | 2026-08-12 |
| 350 S Miami Ave Apt 3508 | condos | 1 | 1 | 768 | $360,000 | 2026-07-31 |
| 1100 S Miami Ave Apt 3303 | condos | 1 | 1 | 923 | $516,000 | 2026-07-27 |
| 10 SW S River Dr Unit 708 | condos | 1 | 1 | 696 | $270,000 | 2026-07-14 |
| 92 SW 3rd St Apt 1807 | condos | 1 | 2 | 789 | $395,000 | 2026-07-10 |
| 1300 S Miami Ave Unit 1107 | condos | 1 | 1 | 570 | $467,000 | 2026-07-01 |
| 777 SW 9th Ave Apt 409 | condos | 1 | 1 | 551 | $160,000 | 2026-06-29 |
| 92 SW 3rd St Apt 4109 | condos | 1 | 1 | 764 | $415,000 | 2026-06-23 |
| 55 SW 9th St Apt 1802 | condos | 1 | 1 | 609 | $430,000 | 2026-06-17 |
| 45 SW 9th St Apt 1609 | condos | 1 | 2 | 738 | $450,000 | 2026-06-17 |
| 350 S Miami Ave Apt 3507 | condos | 1 | 1 | 768 | $340,000 | 2026-06-08 |
| 185 SW 7th St Apt 2514 | condos | 1 | 1 | 789 | $390,000 | 2026-06-01 |
| 60 SW 13th St Apt 3004 | condos | 1 | 2 | 780 | $390,000 | 2026-05-20 |
| 88 SW 7th St Apt 2008 | condos | 1 | 2 | 883 | $550,000 | 2026-05-15 |
| 1300 S Miami Ave Unit 1003 | condos | 1 | 2 | 880 | $560,000 | 2026-05-13 |
| 30 SW 11th Ave Apt 4 | condos | 1 | 2 | 723 | $181,000 | 2026-04-30 |
| 185 SW 7th St Apt 4004 | condos | 1 | 1 | 848 | $400,000 | 2026-04-30 |
| 1300 S Miami Ave Unit 1503 | condos | 1 | 2 | 880 | $595,000 | 2026-04-30 |
| 60 SW 13th St Apt 3405 | condos | 1 | 1 | 595 | $345,000 | 2026-04-27 |
| 90 SW 3rd St Apt 3010 | condos | 1 | 1 | 814 | $415,000 | 2026-04-10 |
| 690 SW 1st Ct Apt 1517 | condos | 1 | 2 | 795 | $340,000 | 2026-04-07 |
| 350 S Miami Ave Apt 1907 | condos | 1 | 1 | 768 | $347,000 | 2026-04-01 |
| 1010 SW 2nd Ave Unit 1010 | condos | 1 | 1 | 648 | $360,000 | 2026-03-30 |
| 350 S Miami Ave Apt 2712 | condos | 1 | 1 | 704 | $310,000 | 2026-03-27 |
| 185 SW 7th St Apt 3814 | condos | 1 | 1 | 789 | $380,000 | 2026-03-26 |
| 79 SW 12th St Apt 1002S | condos | 1 | 1 | 693 | $395,000 | 2026-03-25 |
| 88 SW 7th St Apt 1808 | condos | 1 | 2 | 883 | $560,000 | 2026-03-25 |
| 55 SW 9th St Apt 4004 | condos | 1 | 2 | 851 | $600,000 | 2026-03-18 |
| 1051 SW 1st St Apt 110 | condos | 1 | 1 | 707 | $138,500 | 2026-03-16 |
| 1300 S Miami Ave Unit 4704 | condos | 1 | 1 | 699 | $620,000 | 2026-03-16 |
| 350 S Miami Ave Apt 1208 | condos | 1 | 1 | 740 | $345,000 | 2026-03-09 |
| 999 SW 1st Ave Apt 2208 | condos | 1 | 1 | 674 | $430,000 | 2026-03-09 |
| 199 SW 12th Ave Unit 410A | condos | 1 | 1 | 632 | $169,000 | 2026-03-06 |
| 79 SW 12th St Apt 2811 | condos | 1 | 1 | — | $405,000 | 2026-03-02 |
| 1300 S Miami Ave Unit 4303 | condos | 1 | 2 | 880 | $650,000 | 2026-02-26 |
| 185 SW 7th St Apt 4204 | condos | 1 | 1 | 871 | $400,000 | 2026-02-24 |
| 1300 S Miami Ave Unit 2508 | condos | 1 | 2 | 649 | $495,000 | 2026-02-10 |
| 350 S Miami Ave Apt 1410 | condos | 1 | 1 | 740 | $335,000 | 2026-01-26 |
| 92 SW 3rd St Apt 3809 | condos | 1 | 1 | 764 | $410,000 | 2026-01-20 |
| 45 SW 9th St Apt 1107 | condos | 1 | 1 | 620 | $460,000 | 2026-01-20 |
| 185 SW 7th St Apt 1508 | condos | 1 | 1 | 783 | $360,000 | 2026-01-16 |
| 60 SW 13th St Apt 2609 | condos | 1 | 2 | 663 | $385,000 | 2026-01-16 |
| 801 S Miami Ave Unit 3306 | condos | 1 | 2 | 881 | $604,000 | 2026-01-14 |
| 801 S Miami Ave Unit 1708 | condos | 1 | 2 | 849 | $575,000 | 2026-01-12 |
| 1100 S Miami Ave Apt 1809 | condos | 1 | 1 | 769 | $475,000 | 2026-01-08 |
| 60 SW 13th St Apt 3407 | condos | 1 | 1 | 615 | $355,000 | 2026-01-08 |
| 801 S Miami Ave Unit 1803 | condos | 1 | 2 | 838 | $600,000 | 2025-12-30 |
| 88 SW 7th St Apt 1008 | condos | 1 | 2 | 883 | $610,000 | 2025-12-23 |
Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.
| Address | Type | Beds | Baths | Sqft | Asking price | Days on market |
|---|---|---|---|---|---|---|
| 90 SW 3rd St Apt 1608 | condos | 1 | 1 | 736 | $390,000 | — |
| 1100 S Miami Ave Apt 2608 | condos | 1 | 1 | 812 | $523,000 | — |
| 45 SW 9th St Apt 1604 | condos | 1 | 2 | 843 | $559,000 | — |
| 801 S Miami Ave Unit 2306 | condos | 1 | 2 | 881 | $615,000 | — |
| 60 SW 13th St Apt 4008 | condos | 1 | 2 | 686 | $440,000 | — |
| 690 SW 1st Ct Apt 1934 | condos | 1 | 1 | 602 | $330,999 | — |
| 90 SW 3rd St Unit 300B | condos | 1 | 2 | 1,111 | $489,879 | — |
| 999 SW 1st Ave Apt 2009 | condos | 1 | 1 | 819 | $458,000 | — |
10-year hold projection
IRR32.4%
Equity multiple5.67x
Total return (10yr)$225,947
| Year | Property value | NOI | Cash flow | Loan balance | Equity |
|---|---|---|---|---|---|
| 1 | $179,117 | $23,638 | $11,020 | $137,612 | $41,505 |
| 2 | $184,491 | $24,403 | $11,738 | $136,000 | $48,491 |
| 3 | $190,025 | $25,192 | $12,478 | $134,277 | $55,748 |
| 4 | $195,726 | $26,006 | $13,243 | $132,436 | $63,290 |
| 5 | $201,598 | $26,847 | $14,032 | $130,469 | $71,129 |
| 6 | $207,646 | $27,714 | $14,847 | $128,367 | $79,279 |
| 7 | $213,875 | $28,608 | $15,688 | $126,120 | $87,755 |
| 8 | $220,291 | $29,531 | $16,556 | $123,719 | $96,573 |
| 9 | $226,900 | $30,483 | $17,452 | $121,153 | $105,747 |
| 10 | $233,707 | $31,465 | $18,377 | $118,411 | $115,297 |
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.