900 Bay Dr Apt 1012

Miami Beach, FL 33141 · condos · For Sale · 191 days on market
Asking price$549,000
1 beds 2 baths 1,133 sqft
Suggested offer$397,740$151,260 above the est. market value of $397,740.
View on Realtor.com →
Listed by Daniela Ferraro · Keller Williams Eagle Realty
Typecondos
Built1963
Price / sqft$485
Est. value (own analysis)$397,740
Rent estimate (own analysis)$2,700/mo
HOA$1,203/mo
Wind10/10Extreme$Heat10/10ExtremeFlood9/10extreme$Air2/10MinorWildfire1/10Minimal
Street view
View full map & nearby schools →

Neighborhood

Show every detail
Statusfor_sale
Listed date2026-02-23
Removed date
MLSMiamiMLS #A11961768
Coordinates25.85329, -80.12623
Address900 Bay Dr Apt 1012
CityMiami Beach
StateFL
Zip33141
Listing ID5703035646
Sourceus-real-estate-listings, cached 2026-08-31

ZIP market snapshot (33141)

Typical home value (ZHVI)$429,204
Typical rent (ZORI)$2,504/mo
Zillow Research's ZHVI (home value index) and ZORI (rent index) for this ZIP, as of 2026-07 — free published data, refreshed monthly, no RentCast quota spent. "Typical value/rent" is a smoothed index, not a literal median of active listings.

Underwriting (buy-and-hold, default assumptions)

Purchase price$549,000
Down payment (20.0%)$109,800
Loan amount$439,200
Closing costs (5.0%)$27,450
Total cash to close$137,250
Rent (comp-derived)$2,700$32,400
Vacancy loss (8.0%)

Vacancy Loss

Gross Scheduled Rent × Vacancy Rate

Gross scheduled rent (annual) comp$32,400
Vacancy rate (assumption) assumption8.0%

$32,400 × 8.0% = $2,592

Effective gross income$2,484$29,808
Property tax (placeholder 1.9% of price)$869$10,431
Insurance (est. scaled by flood & wind risk)$805$9,662
HOA dues$1,203$14,436
Management (0.0% of EGI)$0$0
Maintenance (5.0% of GSR)$135$1,620
Total operating expenses$3,012$36,149
Net operating income (NOI)

Net Operating Income (NOI)

Effective Gross Income − Total Operating Expenses

Effective gross income derived$29,808
Total operating expenses derived$36,149

$29,808 − $36,149 = -$6,341

Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing)

Monthly Principal & Interest

Standard amortization on the loan amount, at the effective rate and term

Loan amount derived$439,200
Interest rate (avg 30yr rate) comp6.7%
Term (assumption) assumption30 years

$439,200 amortized at 6.7% over 30 years = $2,822/mo

CapEx reserve (5.0% of GSR)$135$1,620
Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%)$0$0
Cash flow

Monthly Cash Flow

(NOI − Annual Debt Service − Annual CapEx Reserve − Annual PMI) ÷ 12

NOI derived-$6,341
Annual debt service derived$33,869
Annual CapEx reserve assumption$1,620
Annual PMI assumption$0

(-$6,341 − $33,869 − $1,620 − $0) ÷ 12 = -$3,486

Cap rate

Cap Rate

NOI ÷ Purchase Price

NOI derived-$6,341
Purchase price data$549,000

-$6,341 ÷ $549,000 = -1.2%

Cash-on-cash

Cash-on-Cash Return

Annual Cash Flow ÷ Total Cash Invested

Annual cash flow derived-$41,830
Total cash to close derived$137,250

-$41,830 ÷ $137,250 = -30.5%

DSCR

Debt Service Coverage Ratio (DSCR)

NOI ÷ Annual Debt Service

NOI derived-$6,341
Annual debt service derived$33,869

-$6,341 ÷ $33,869 = -0.19

Rent-to-price (1% rule)

Rent-to-Price (the "1% rule")

(Gross Scheduled Rent ÷ 12) ÷ Purchase Price

Gross scheduled rent (annual) comp$32,400
Purchase price data$549,000

($32,400 ÷ 12) ÷ $549,000 = 0.5%

Gross rent multiplier

Gross Rent Multiplier (GRM)

Purchase Price ÷ Gross Scheduled Rent

Purchase price data$549,000
Gross scheduled rent (annual) comp$32,400

$549,000 ÷ $32,400 = 16.9

Operating expense ratio

Operating Expense Ratio

Total Operating Expenses ÷ Effective Gross Income

Total operating expenses derived$36,149
Effective gross income derived$29,808

$36,149 ÷ $29,808 = 121.3%

Break-even occupancy

Break-Even Occupancy

(Total OpEx + Annual Debt Service + Annual PMI) ÷ Gross Scheduled Rent

Total operating expenses derived$36,149
Annual debt service derived$33,869
Annual PMI assumption$0
Gross scheduled rent (annual) comp$32,400

($36,149 + $33,869 + $0) ÷ $32,400 = 216.1%

Comparables

Same ZIP. Real active rental listings, used to derive the rent estimate above.

AddressTypeBedsBathsSqftAsking rentListedDays on market
apartment111,000$2,3002022-06-14
apartment11800$2,4002023-02-16
condos12765$2,349
apartment11890$1,9002025-07-23
apartment11737$2,2872025-08-13
apartment12808$4,3002026-08-03
condos121,387$2,8002026-08-26
condos12910$2,5502026-06-10
apartment11850$1,6992026-07-27
condos11922$2,2002026-05-15
condos12805$1,8502026-08-24
apartment11850$1,7492026-08-04
condos12800$2,1002026-07-09
condos11940$2,0502026-07-18
condos11940$2,1002026-08-10
condos11825$2,5002026-08-27
condos11738$1,6502026-08-07
apartment11740$2,0002026-07-16
apartment11780$1,7502025-11-18
apartment11780$1,7752026-08-28
apartment11850$1,7002026-08-31
condos121,057$2,6502026-08-13
condos12825$2,3002026-07-03
condos11924$2,7002026-08-05
apartment11800$1,9502026-08-15
apartment12780$2,1502026-08-28
apartment11950$2,1502026-02-02
apartment111,235$2,6602026-08-28
condos12864$2,2002026-08-18
apartment11800$2,1002026-05-16
condos121,003$4,8002026-08-23
condos12920$5,6002026-08-27
condos11898$2,3002026-07-24
condos12800$2,1002026-08-25
condos11808$1,9002026-04-24
apartment111,000$2,1002026-08-25
condos12920$7,5002026-08-28
apartment12900$2,8002026-06-22
condos111,030$2,6002026-08-22
condos12864$2,4502026-08-06
condos11750$2,3002026-08-13
condos12910$2,7002026-08-21
condos11817$2,1002026-06-17
condos11940$2,1002026-04-14
condos121,151$5,5002026-04-29
apartment11800$1,9002026-07-22
apartment11800$2,0002026-08-14
apartment11825$2,3002026-08-16
apartment11857$1,7502026-07-30
condos11750$2,1002026-05-15
apartment11940$2,4002025-12-03
condos12920$2,8002026-03-18
apartment11940$2,4002026-08-01
apartment11780$1,8952026-06-10
condos11740$2,0502026-07-31
condos11745$2,3002026-08-12
condos11825$2,2002026-07-15
condos12784$1,8502026-08-20
apartment11898$2,5002026-07-16
condos11825$2,3502026-08-03
condos12808$4,2002026-07-24
condos12843$1,9502026-07-14
condos12808$3,6002026-07-15
condos12939$2,8002026-07-13
condos11738$2,3002026-08-13
condos12808$4,0002026-04-24
condos11825$2,2002026-07-24
condos11952$3,0002026-05-26
apartment11950$2,1502026-06-03
condos11770$1,7902026-07-27
condos12910$3,5002026-08-18
condos12819$3,5002026-05-14
condos12905$2,3502026-05-08
condos12760$3,0002026-07-10
condos12808$4,5002026-08-18
condos12819$4,7002026-04-23
condos12819$3,7502026-08-07
condos11825$2,3002026-06-26
condos12900$2,9502026-08-19
condos121,109$3,4902026-07-25
condos121,010$2,8002026-03-27
condos11825$2,2002026-08-05
condos11741$1,8002026-06-22
condos11952$4,5002026-06-02
condos121,003$2,8502026-03-20
apartment11750$2,0002026-03-26
condos12808$3,0002026-06-22
condos12910$2,7002026-05-20
condos12910$3,5002026-03-22
condos12808$3,2002026-07-07
condos121,151$5,5002025-08-06
condos12910$2,8502026-08-02
condos12808$5,3002026-07-10
condos12910$2,8002025-08-11
apartment11820$2,2002026-05-29
condos12819$5,5002026-02-03
condos12809$3,6002026-05-11
condos12910$2,8002026-07-31
condos12819$4,4992026-04-11
apartment11800$2,4002026-05-31
condos12981$2,7002026-07-15
condos12912$2,8502026-06-19
condos12912$2,8802026-05-08
condos12828$3,0002026-07-18
condos11760$2,8002026-07-24
condos12910$3,5002024-04-12
condos121,006$3,0002026-07-08
condos12920$6,3002026-03-12
condos12808$3,5002026-01-28
condos12806$3,0002026-05-27
condos12808$5,5002025-01-10
condos12819$4,0002025-08-28
condos121,151$5,5002025-11-30
condos121,052$4,5002026-06-22
condos11952$3,5002026-07-22
condos12812$4,5002026-08-05
condos12840$3,4002026-08-05
condos12812$3,5002025-11-21
condos12812$4,5002026-05-30
condos12943$4,5002026-05-01
condos11820$5,5002026-07-27
apartment12808$3,8002026-04-13
condos11820$6,5002026-07-27
condos11800$6,7002026-03-16
condos12819$5,0002026-06-10
condos11772$5,0002026-06-02
condos12818$4,9002026-05-07
condos11757$5,0002026-06-04
condos12890$6,7002026-07-22
condos12842$10,0002026-07-31
apartment11792$2,100
apartment11940$2,175
apartment12751$2,302
apartment11925$2,810
apartment11925$2,800
condos11790$2,8002026-08-24
apartment12805$2,150
apartment11790$1,9502026-08-04
apartment11925$2,270
condos12780$2,3002026-07-09
apartment11925$2,2702025-06-06
apartment11789$3,408
apartment12744$2,282
apartment12751$2,400
apartment12744$2,367
apartment12737$2,397
condos12842$10,000
condos12840$3,400
apartment12741$2,532
apartment11925$2,740
apartment11821$3,049
apartment11789$3,138
apartment11789$3,067
condos11850$6,250
condos11763$4,0002026-08-29
condos12800$2,4502026-08-30
apartment11800$2,1002026-08-31
condos11940$2,5502026-08-31
condos121,136$3,3002026-08-31
condos11932$3,5002026-08-31
apartment11762$2,0002026-09-02
apartment12750$2,2502026-09-01
condos12881$3,9002026-09-01
condos121,136$2,8502026-09-01
condos12812$3,8002026-09-01

7510 Carlyle Ave

Miami, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage1,000
Listed2022-06-14
Days on market

Asking rent: $2,300

View on Zillow →

503 75th St Unit 1

Miami, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2023-02-16
Days on market

Asking rent: $2,400

View on Zillow →

6424 Collins Ave Unit A303

Miami, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage765
Listed
Days on market

Asking rent: $2,349

View on Zillow →

7020 Rue Granville St

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage890
Listed2025-07-23
Days on market

Asking rent: $1,900

View on Zillow →

1900 S Treasure Dr

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage737
Listed2025-08-13
Days on market

Asking rent: $2,287

View on Zillow →

6365 Collins Ave Apt 2804

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-08-03
Days on market

Asking rent: $4,300

View on Zillow →

6362 Collins Ave Unit 310

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,387
Listed2026-08-26
Days on market

Asking rent: $2,800

View on Zillow →

6770 Indian Creek Dr Apt 15B

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-06-10
Days on market

Asking rent: $2,550

View on Zillow →

8011 Abbott Ave Apt 4

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage850
Listed2026-07-27
Days on market

Asking rent: $1,699

View on Zillow →

401 69th St Apt 1509

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage922
Listed2026-05-15
Days on market

Asking rent: $2,200

View on Zillow →

7620 Carlyle Ave Apt 606

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage805
Listed2026-08-24
Days on market

Asking rent: $1,850

View on Zillow →

8011 Abbott Ave Apt 2

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage850
Listed2026-08-04
Days on market

Asking rent: $1,749

View on Zillow →

6900 Bay Dr Apt 5C

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage800
Listed2026-07-09
Days on market

Asking rent: $2,100

View on Zillow →

1865 79th St Cswy Apt 12D

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed2026-07-18
Days on market

Asking rent: $2,050

View on Zillow →

1865 79th St Cswy Apt 2J

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed2026-08-10
Days on market

Asking rent: $2,100

View on Zillow →

7501 E Treasure Dr Apt 1H

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-08-27
Days on market

Asking rent: $2,500

View on Zillow →

500 77th St Apt 2

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage738
Listed2026-08-07
Days on market

Asking rent: $1,650

View on Zillow →

421 75th St Apt 1

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage740
Listed2026-07-16
Days on market

Asking rent: $2,000

View on Zillow →

6805 Abbott Ave Apt 7

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage780
Listed2025-11-18
Days on market

Asking rent: $1,750

View on Zillow →

700 82nd St Apt 3

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage780
Listed2026-08-28
Days on market

Asking rent: $1,775

View on Zillow →

7271 Gary Ave Unit 2

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage850
Listed2026-08-31
Days on market

Asking rent: $1,700

View on Zillow →

1865 79th St Cswy Apt 12I

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,057
Listed2026-08-13
Days on market

Asking rent: $2,650

View on Zillow →

7900 Tatum Waterway Dr Apt 305

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage825
Listed2026-07-03
Days on market

Asking rent: $2,300

View on Zillow →

6362 Collins Ave Unit 411

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage924
Listed2026-08-05
Days on market

Asking rent: $2,700

View on Zillow →

1840 S Treasure Dr Apt 15

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-08-15
Days on market

Asking rent: $1,950

View on Zillow →

1220 71st St Apt 37

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage780
Listed2026-08-28
Days on market

Asking rent: $2,150

View on Zillow →

8035 Crespi Blvd Apt 2

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage950
Listed2026-02-02
Days on market

Asking rent: $2,150

View on Zillow →

1900 S Treasure Dr Apt 5S

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage1,235
Listed2026-08-28
Days on market

Asking rent: $2,660

View on Zillow →

8233 Harding Ave Apt 204

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage864
Listed2026-08-18
Days on market

Asking rent: $2,200

View on Zillow →

8035 Crespi Blvd Unit 9

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-05-16
Days on market

Asking rent: $2,100

View on Zillow →

900 SW Bay Dr Unit 617 and Ds 31

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,003
Listed2026-08-23
Days on market

Asking rent: $4,800

View on Zillow →

6801 Collins Ave Unit 1216

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage920
Listed2026-08-27
Days on market

Asking rent: $5,600

View on Zillow →

401 69th St Apt 304

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage898
Listed2026-07-24
Days on market

Asking rent: $2,300

View on Zillow →

6900 Bay Dr Apt 5A

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage800
Listed2026-08-25
Days on market

Asking rent: $2,100

View on Zillow →

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage808
Listed2026-04-24
Days on market

Asking rent: $1,900

View on Zillow →

805 81st St Apt 3

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage1,000
Listed2026-08-25
Days on market

Asking rent: $2,100

View on Zillow →

6799 Collins Ave Apt 407

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage920
Listed2026-08-28
Days on market

Asking rent: $7,500

View on Zillow →

7900 Harbor Island Dr Apt 1424

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage900
Listed2026-06-22
Days on market

Asking rent: $2,800

View on Zillow →

7601 E Treasure Dr Apt 2115

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage1,030
Listed2026-08-22
Days on market

Asking rent: $2,600

View on Zillow →

8233 Harding Ave Apt 703

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage864
Listed2026-08-06
Days on market

Asking rent: $2,450

View on Zillow →

2250 Bay Dr Apt 7

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage750
Listed2026-08-13
Days on market

Asking rent: $2,300

View on Zillow →

6770 Indian Creek Dr Apt 6G

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-08-21
Days on market

Asking rent: $2,700

View on Zillow →

1455 N Treasure Dr Apt 6N

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage817
Listed2026-06-17
Days on market

Asking rent: $2,100

View on Zillow →

1865 79th St Cswy Apt 8E

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed2026-04-14
Days on market

Asking rent: $2,100

View on Zillow →

6365 Collins Ave Apt 4311

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,151
Listed2026-04-29
Days on market

Asking rent: $5,500

View on Zillow →

955 Bay Dr Apt 7

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-07-22
Days on market

Asking rent: $1,900

View on Zillow →

1945 Marseille Dr Apt 1

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-08-14
Days on market

Asking rent: $2,000

View on Zillow →

950 Bay Dr Apt 6

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-08-16
Days on market

Asking rent: $2,300

View on Zillow →

7311 Gary Ave Apt 29

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage857
Listed2026-07-30
Days on market

Asking rent: $1,750

View on Zillow →

8000 Harding Ave Apt 2B

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage750
Listed2026-05-15
Days on market

Asking rent: $2,100

View on Zillow →

1865 79th St Cswy Apt 15G

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed2025-12-03
Days on market

Asking rent: $2,400

View on Zillow →

900 Bay Dr Apt 421

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage920
Listed2026-03-18
Days on market

Asking rent: $2,800

View on Zillow →

1865 79th St Cswy Apt 11A

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed2026-08-01
Days on market

Asking rent: $2,400

View on Zillow →

710 82nd St Apt 1

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage780
Listed2026-06-10
Days on market

Asking rent: $1,895

View on Zillow →

350 75th St Apt 203

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage740
Listed2026-07-31
Days on market

Asking rent: $2,050

View on Zillow →

7207 Bay Dr Unit 23

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage745
Listed2026-08-12
Days on market

Asking rent: $2,300

View on Zillow →

7501 E Treasure Dr Apt 8C

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-07-15
Days on market

Asking rent: $2,200

View on Zillow →

7646 Abbott Ave Apt 3

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage784
Listed2026-08-20
Days on market

Asking rent: $1,850

View on Zillow →

401 69th St Apt 905

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage898
Listed2026-07-16
Days on market

Asking rent: $2,500

View on Zillow →

7501 E Treasure Dr Apt 10C

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-08-03
Days on market

Asking rent: $2,350

View on Zillow →

6365 Collins Ave Apt 811

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-07-24
Days on market

Asking rent: $4,200

View on Zillow →

8340 Harding Ave Apt 504

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage843
Listed2026-07-14
Days on market

Asking rent: $1,950

View on Zillow →

6365 Collins Ave Apt 1811

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-07-15
Days on market

Asking rent: $3,600

View on Zillow →

6362 Collins Ave Unit 318

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage939
Listed2026-07-13
Days on market

Asking rent: $2,800

View on Zillow →

7904 West Dr Apt 501

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage738
Listed2026-08-13
Days on market

Asking rent: $2,300

View on Zillow →

6365 Collins Ave Apt 906

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-04-24
Days on market

Asking rent: $4,000

View on Zillow →

7501 E Treasure Dr Apt 5H

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-07-24
Days on market

Asking rent: $2,200

View on Zillow →

6917 Collins Ave Apt 807

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage952
Listed2026-05-26
Days on market

Asking rent: $3,000

View on Zillow →

1905 Calais Dr Apt 6

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage950
Listed2026-06-03
Days on market

Asking rent: $2,150

View on Zillow →

7407 Byron Ave Unit 3

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage770
Listed2026-07-27
Days on market

Asking rent: $1,790

View on Zillow →

6770 Indian Creek Dr Apt 15F

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-08-18
Days on market

Asking rent: $3,500

View on Zillow →

6515 Collins Ave Apt 1801

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2026-05-14
Days on market

Asking rent: $3,500

View on Zillow →

6801 Indian Creek Dr Apt 402

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage905
Listed2026-05-08
Days on market

Asking rent: $2,350

View on Zillow →

7700 Collins Ave Apt 3

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage760
Listed2026-07-10
Days on market

Asking rent: $3,000

View on Zillow →

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-08-18
Days on market

Asking rent: $4,500

View on Zillow →

6515 Collins Ave Apt 1505

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2026-04-23
Days on market

Asking rent: $4,700

View on Zillow →

6917 Collins Ave Apt 411

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2026-08-07
Days on market

Asking rent: $3,750

View on Zillow →

7501 E Treasure Dr Apt 6A

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-06-26
Days on market

Asking rent: $2,300

View on Zillow →

7910 Harbor Island Dr Apt 904

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage900
Listed2026-08-19
Days on market

Asking rent: $2,950

View on Zillow →

7600 Collins Ave Apt 1008

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,109
Listed2026-07-25
Days on market

Asking rent: $3,490

View on Zillow →

7135 Collins Ave Apt 1821

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,010
Listed2026-03-27
Days on market

Asking rent: $2,800

View on Zillow →

7501 E Treasure Dr Apt 3H

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage825
Listed2026-08-05
Days on market

Asking rent: $2,200

View on Zillow →

1975 Normandy Dr Apt 301

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage741
Listed2026-06-22
Days on market

Asking rent: $1,800

View on Zillow →

6917 Collins Ave Apt 607

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage952
Listed2026-06-02
Days on market

Asking rent: $4,500

View on Zillow →

900 Bay Dr Apt 411

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,003
Listed2026-03-20
Days on market

Asking rent: $2,850

View on Zillow →

7925 West Dr Apt 15

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage750
Listed2026-03-26
Days on market

Asking rent: $2,000

View on Zillow →

6917 Collins Ave Apt 506

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-06-22
Days on market

Asking rent: $3,000

View on Zillow →

6770 Indian Creek Dr Apt 10T

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-05-20
Days on market

Asking rent: $2,700

View on Zillow →

6770 Indian Creek Dr Apt 5M

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-03-22
Days on market

Asking rent: $3,500

View on Zillow →

6917 Collins Ave Apt 1512

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-07-07
Days on market

Asking rent: $3,200

View on Zillow →

6365 Collins Ave Apt 3404

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,151
Listed2025-08-06
Days on market

Asking rent: $5,500

View on Zillow →

6770 Indian Creek Dr Apt 7B

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-08-02
Days on market

Asking rent: $2,850

View on Zillow →

6365 Collins Ave Apt 1211

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-07-10
Days on market

Asking rent: $5,300

View on Zillow →

6770 Indian Creek Dr Apt 5S

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2025-08-11
Days on market

Asking rent: $2,800

View on Zillow →

1175 Normandy Dr Apt 3B

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage820
Listed2026-05-29
Days on market

Asking rent: $2,200

View on Zillow →

6515 Collins Ave Apt 901

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2026-02-03
Days on market

Asking rent: $5,500

View on Zillow →

6917 Collins Ave Apt L103

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage809
Listed2026-05-11
Days on market

Asking rent: $3,600

View on Zillow →

6770 Indian Creek Dr Unit TS-C

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2026-07-31
Days on market

Asking rent: $2,800

View on Zillow →

6917 Collins Ave Apt 1611

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2026-04-11
Days on market

Asking rent: $4,499

View on Zillow →

7035 Rue Granville Apt 2

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-05-31
Days on market

Asking rent: $2,400

View on Zillow →

6830 Indian Creek Dr Unit 8A

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage981
Listed2026-07-15
Days on market

Asking rent: $2,700

View on Zillow →

7135 Collins Ave Apt 1523

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage912
Listed2026-06-19
Days on market

Asking rent: $2,850

View on Zillow →

7135 Collins Ave Apt 1214

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage912
Listed2026-05-08
Days on market

Asking rent: $2,880

View on Zillow →

7930 East Dr Unit 1506

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage828
Listed2026-07-18
Days on market

Asking rent: $3,000

View on Zillow →

7928 West Dr Apt 410

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage760
Listed2026-07-24
Days on market

Asking rent: $2,800

View on Zillow →

6770 Indian Creek Dr Apt 5C

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage910
Listed2024-04-12
Days on market

Asking rent: $3,500

View on Zillow →

6450 Collins Ave Apt 1207

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,006
Listed2026-07-08
Days on market

Asking rent: $3,000

View on Zillow →

6799 Collins Ave Apt 209

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage920
Listed2026-03-12
Days on market

Asking rent: $6,300

View on Zillow →

6917 Collins Ave Apt 1206

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-01-28
Days on market

Asking rent: $3,500

View on Zillow →

6917 Collins Ave Apt 1608

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage806
Listed2026-05-27
Days on market

Asking rent: $3,000

View on Zillow →

6365 Collins Ave Apt 1506

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2025-01-10
Days on market

Asking rent: $5,500

View on Zillow →

6917 Collins Ave Apt 511

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2025-08-28
Days on market

Asking rent: $4,000

View on Zillow →

6365 Collins Ave Apt 4209

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,151
Listed2025-11-30
Days on market

Asking rent: $5,500

View on Zillow →

6820 Indian Creek Dr Unit 6C

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,052
Listed2026-06-22
Days on market

Asking rent: $4,500

View on Zillow →

6917 Collins Ave Apt 1207

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage952
Listed2026-07-22
Days on market

Asking rent: $3,500

View on Zillow →

6917 Collins Ave Apt 720

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage812
Listed2026-08-05
Days on market

Asking rent: $4,500

View on Zillow →

7930 East Dr Unit 1007

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage840
Listed2026-08-05
Days on market

Asking rent: $3,400

View on Zillow →

6917 Collins Ave Ph 20

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage812
Listed2025-11-21
Days on market

Asking rent: $3,500

View on Zillow →

6917 Collins Ave Apt 1404

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage812
Listed2026-05-30
Days on market

Asking rent: $4,500

View on Zillow →

6917 Collins Ave Apt 1609

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage943
Listed2026-05-01
Days on market

Asking rent: $4,500

View on Zillow →

6899 Collins Ave Unit 1409

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage820
Listed2026-07-27
Days on market

Asking rent: $5,500

View on Zillow →

6917 Collins Ave Apt 806

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage808
Listed2026-04-13
Days on market

Asking rent: $3,800

View on Zillow →

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage820
Listed2026-07-27
Days on market

Asking rent: $6,500

View on Zillow →

6801 Collins Ave Unit 604

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-03-16
Days on market

Asking rent: $6,700

View on Zillow →

6515 Collins Ave Apt 1405

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage819
Listed2026-06-10
Days on market

Asking rent: $5,000

View on Zillow →

6801 Collins Ave Unit 308

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage772
Listed2026-06-02
Days on market

Asking rent: $5,000

View on Zillow →

6515 Collins Ave Apt 1107

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage818
Listed2026-05-07
Days on market

Asking rent: $4,900

View on Zillow →

6799 Collins Ave Apt 1501

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage757
Listed2026-06-04
Days on market

Asking rent: $5,000

View on Zillow →

6799 Collins Ave Apt 1103

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage890
Listed2026-07-22
Days on market

Asking rent: $6,700

View on Zillow →

6799 Collins Ave Apt 1603

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage842
Listed2026-07-31
Days on market

Asking rent: $10,000

View on Zillow →

8000 Harding Ave

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage792
Listed
Days on market

Asking rent: $2,100

View on Zillow →

1865 79th Street Cswy

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed
Days on market

Asking rent: $2,175

View on Zillow →

1900 S Treasure Dr # 1-302

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage751
Listed
Days on market

Asking rent: $2,302

View on Zillow →

1900 S Treasure Dr # 3-05

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage925
Listed
Days on market

Asking rent: $2,810

View on Zillow →

1900 S Treasure Dr # 3-04

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage925
Listed
Days on market

Asking rent: $2,800

View on Zillow →

7920 East Dr Apt 19

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage790
Listed2026-08-24
Days on market

Asking rent: $2,800

View on Zillow →

1790 S Treasure Dr

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage805
Listed
Days on market

Asking rent: $2,150

View on Zillow →

7351 Gary Ave

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage790
Listed2026-08-04
Days on market

Asking rent: $1,950

View on Zillow →

1900 S Treasure Dr # 3-01

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage925
Listed
Days on market

Asking rent: $2,270

View on Zillow →

6900 Bay Dr Apt 3H

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage780
Listed2026-07-09
Days on market

Asking rent: $2,300

View on Zillow →

1900 S Treasure Dr Unit A1

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage925
Listed2025-06-06
Days on market

Asking rent: $2,270

View on Zillow →

8000 West Dr Apt 223

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage789
Listed
Days on market

Asking rent: $3,408

View on Zillow →

1900 S Treasure Dr # 1-104

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage744
Listed
Days on market

Asking rent: $2,282

View on Zillow →

1900 S Treasure Dr # 1-902

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage751
Listed
Days on market

Asking rent: $2,400

View on Zillow →

1900 S Treasure Dr # 1-304

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage744
Listed
Days on market

Asking rent: $2,367

View on Zillow →

1900 S Treasure Dr # 1-711

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage737
Listed
Days on market

Asking rent: $2,397

View on Zillow →

6799 Collins Ave # CU1603

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage842
Listed
Days on market

Asking rent: $10,000

View on Zillow →

7930 East Dr # CU1007

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage840
Listed
Days on market

Asking rent: $3,400

View on Zillow →

1900 S Treasure Dr # 1-1006

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage741
Listed
Days on market

Asking rent: $2,532

View on Zillow →

1900 S Treasure Dr # 3-08

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage925
Listed
Days on market

Asking rent: $2,740

View on Zillow →

8000 West Dr Apt 225

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage821
Listed
Days on market

Asking rent: $3,049

View on Zillow →

8000 West Dr Apt 626

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage789
Listed
Days on market

Asking rent: $3,138

View on Zillow →

8000 West Dr Apt 522

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage789
Listed
Days on market

Asking rent: $3,067

View on Zillow →

6899 Collins Ave

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage850
Listed
Days on market

Asking rent: $6,250

View on Zillow →

6620 Indian Creek Dr Apt 418

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage763
Listed2026-08-29
Days on market

Asking rent: $4,000

View on Zillow →

6900 E Bay Dr Unit 9L

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage800
Listed2026-08-30
Days on market

Asking rent: $2,450

View on Zillow →

1840 S Treasure Dr Apt 3

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage800
Listed2026-08-31
Days on market

Asking rent: $2,100

View on Zillow →

1865 79th St Cswy Apt 14D

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage940
Listed2026-08-31
Days on market

Asking rent: $2,550

View on Zillow →

900 Bay Dr Apt 722

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,136
Listed2026-08-31
Days on market

Asking rent: $3,300

View on Zillow →

1625 Kennedy Cswy Unit 1205G

North Bay Village, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage932
Listed2026-08-31
Days on market

Asking rent: $3,500

View on Zillow →

75 S Shore Dr Apt 4B

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 1 ba
Square footage762
Listed2026-09-02
Days on market

Asking rent: $2,000

View on Zillow →

6960 Rue Vendome Apt 402

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage750
Listed2026-09-01
Days on market

Asking rent: $2,250

View on Zillow →

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage881
Listed2026-09-01
Days on market

Asking rent: $3,900

View on Zillow →

900 Bay Dr Apt 523

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage1,136
Listed2026-09-01
Days on market

Asking rent: $2,850

View on Zillow →

6917 Collins Ave Ph 4

Miami Beach, 33141 · rent comp

Bedrooms / bathrooms1 bd / 2 ba
Square footage812
Listed2026-09-01
Days on market

Asking rent: $3,800

View on Zillow →

Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.

AddressTypeBedsBathsLiving sqftSale priceSale date
6770 Indian Creek Dr Apt 15Lcondos12910$422,5002026-08-27
6770 Indian Creek Dr Apt 6Rcondos12910$215,0002026-08-21
6770 Indian Creek Dr Ph Rcondos12910$300,0002026-08-19
7910 Harbor Island Dr Apt 504condos12900$320,0002026-08-14
7910 Harbor Island Dr Apt 704condos12900$340,0002026-08-11
7800 Collins Ave Apt 302condos11720$330,0002026-08-07
630 85th St Apt 102condos11492$270,0002026-08-05
6830 Indian Creek Dr Unit 5Bcondos12820$240,0002026-08-03
7135 Collins Ave Apt 602condos121,010$350,0002026-08-01
7800 Carlyle Ave Apt 6Ccondos12643$215,0002026-07-31
7118 Bonita Dr Apt 704condos12865$215,0002026-07-31
6941 Bay Dr Apt B3condos11700$210,0002026-07-31
7207 Bay Dr Unit 21condos11752$270,0002026-07-28
6801 Indian Creek Dr Apt 602condos12905$245,0002026-07-27
7545 E Treasure Dr Apt 9Kcondos11741$205,0002026-07-21
7135 Collins Ave Apt 834condos12912$480,0002026-07-17
6830 Indian Creek Dr Unit 7Bcondos12843$276,0002026-07-16
7135 Collins Ave Apt 912condos121,010$375,0002026-07-15
7135 Collins Ave Apt 712condos121,010$460,0002026-07-13
7925 Carlyle Ave Apt 202condos12609$175,0002026-07-13
6515 Collins Ave Apt 905condos12819$740,0002026-07-10
1865 79th St Cswy Apt 14Dcondos11940$190,0002026-07-08
6365 Collins Ave Apt 904condos12808$710,0002026-07-07
7135 Collins Ave Apt 733condos12912$350,0002026-06-29
910 Bay Dr Apt 29condos11890$300,0002026-06-23
900 Bay Dr Apt 513condos11678$215,0002026-06-22
7135 Collins Ave Apt 1131condos121,010$275,0002026-06-18
630 85th St Apt 104condos11590$273,5002026-06-15
8201 Byron Ave Apt 405condos12854$205,0002026-06-12
7326 Collins Ave Apt 105condos11443$290,0002026-06-10
7326 Collins Ave Apt 201condos11452$299,0002026-05-29
2000 Biarritz Dr Apt 201condos11721$200,0002026-05-29
630 85th St Apt 101condos11470$260,0002026-05-29
6515 Collins Ave Apt 1507condos12818$755,0002026-05-19
6801 Indian Creek Dr Apt 804condos12980$275,0002026-05-18
6895 Byron Ave Apt 207condos11679$205,0002026-05-14
6930 Byron Ave Apt 107condos11432$200,0002026-05-14
6899 Collins Ave Unit 2109condos11820$635,0002026-05-12
6900 Bay Dr Apt 10Kcondos12970$210,0002026-05-07
6801 Collins Ave Unit 417condos11800$775,0002026-05-05
7133 Bay Dr Apt 601condos11900$244,0002026-05-01
1455 N Treasure Dr Ph Gcondos11827$250,0002026-04-29
7904 West Dr Apt 508condos11656$220,0002026-04-28
6937 Bay Dr Apt 210condos12686$210,0002026-04-28
6365 Collins Ave Apt 2406condos12808$805,0002026-04-27
2160 Baydr Unit 2-11condos11550$222,0002026-04-21
6515 Collins Ave Apt 1007condos12818$775,0002026-04-10
7904 West Dr Apt 903condos11436$194,0002026-04-03
6917 Collins Ave Apt 820condos12812$445,0002026-04-02
8024 Tatum Waterway Dr Apt 5Dcondos12785$250,0002026-03-30

Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.

AddressTypeBedsBathsSqftAsking priceDays on market
580 72nd St Ph 6condos11657$1,210,000
580 72nd St Ph 4condos12639$1,200,000
600 71st St Unit 6condos11759$710,000
600 71st Stapartment11558$972,000
1801 S Treasure Dr Apt 302condos11$179,500
6900 Bay Dr Apt 3Hcondos12780$199,900
6423 Collins Ave Apt 1702condos121,412$725,000
8001 Byron Ave Apt 3Ccondos11767$200,000

10-year hold projection

IRR-10.1%
Equity multiple-0.73x
Total return (10yr)-$165,928
YearProperty valueNOICash flowLoan balanceEquity
1$565,470-$6,341-$41,830$434,438$131,032
2$582,434-$6,351-$41,880$429,349$153,085
3$599,907-$6,356-$41,927$423,911$175,996
4$617,904-$6,357-$41,971$418,099$199,805
5$636,441-$6,353-$42,010$411,888$224,554
6$655,535-$6,344-$42,046$405,250$250,284
7$675,201-$6,330-$42,078$398,157$277,044
8$695,457-$6,310-$42,105$390,577$304,880
9$716,320-$6,285-$42,128$382,476$333,845
10$737,810-$6,253-$42,145$373,818$363,992
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.
All figures are estimates for evaluation purposes only, not investment, tax, legal, or insurance advice. Property tax is estimated from a real matched tax bill or millage rate when available, a placeholder % of price otherwise; insurance is scaled by flood and wind risk where those are known and a flat percentage otherwise — never a real quote. Verify all of them, along with association restrictions and permit status, before committing capital. Rent estimates come from real comps or Zillow’s ZIP index, not appraisals.