6415 SW 133rd Ct
Miami, FL 33183 · single_family · Pending — under contract · 75 days on market
Asking price$224,900
2 beds 2 baths 1,250 sqft
Listed by Raul Gonzalez · Nufront International Realty
Typesingle_family
Built1985
Price / sqft$180
Est. value (own analysis)$491,453
Rent estimate (own analysis)$2,800/mo
HOA$160/mo
1 / 11
Show every detail
Statusfor_sale
Listed date2026-06-17
Removed date—
MLSMiamiMLS #A12037676
Coordinates25.70708, -80.40961
Address6415 SW 133rd Ct
CityMiami
StateFL
Zip33183
Listing ID5554775280
Sourceus-real-estate-listings, cached 2026-08-28
Listing description
A 1-story 2-bedroom, 2-bath single-family home located in the desirable Kendall area of Miami. Conveniently situated with easy access to Florida Turnpike, SW 137th Ave, and Kendall Drive, making commuting throughout Miami-Dade seamless. Close to major shopping centers, restaurants, schools, parks, and everyday conveniences. Ideal for both homeowners and investors seeking a centrally located property with strong neighborhood appeal and accessibility to major thoroughfares and establishments. The seller does not accept blind offers or escalation clauses.
Property information
Homeowners Association
- Association: Yes
- Association Fee: 160
- Association Fee Frequency: Monthly
- Calculated Total Monthly Association Fees: 160
- Senior Community: No
Rental Info
- Lease Considered: No
Other Property Info
- Annual Tax Amount: 6262
- Source Listing Status: Pending
- County: Miami-Dade
- Tax Year: 2025
- Restrictions: NoLease2ndYearOwned, OtherRestrictions
- Source Property Type: Residential
- Area: 49
- Source Neighborhood: ARBORGATE PATIO HOMES
- Parcel Number: 30-49-26-026-0750
- Postal City: Miami
- Postal Code Plus 4: 5068
- Public Survey Range: 49
- Public Survey Section: 26
- Public Survey Township: 30
- Subdivision: ARBORGATE PATIO HOMES
- Zoning Description: 2800
- Property Subtype: SingleFamilyResidence
Building and Construction
- Total Square Feet Living: 1250
- Year Built: 1985
- Building Area Total: 1454
- Construction Materials: Block
- Direction Faces: East
- Property Age: 41
- Roof: Concrete
- Levels or Stories: 1
- Year Built Details: Resale
- Architectural Style: OneStory
Property features
Interior Features
- BedroomOnMainLevel
- FirstFloorEntry
- MainLevelPrimary
- Flooring: Tile
Appliances
- ElectricRange
Heating and Cooling
- Cooling Features: CentralAir
- Heating Features: Central
- Heating: Yes
Exterior and Lot Features
- Patio
- Frontage Length: 40
- Patio And Porch Features: Patio
- Patio: Yes
Waterfront and Water Access
- Water Features: None,Other
- CanalAccess
- CanalFront
Pool and Spa
- Pool Features: Community
Land Info
- Lot Description: LessThanQuarterAcre
- Lot Size Acres: 0.0615243
- Lot Size Square Feet: 2680
Garage and Parking
- Parking Features: Driveway
Home Features
- View: Canal
School Information
- High School: Miami Sunset
Amenities and Community Features
- Community Features: Pool
Utilities
- Sewer: PublicSewer
- Water Source: Public
Annual property tax
| Year | Assessed value | Tax paid |
|---|---|---|
| 2025 | $311,339 | $6,262 |
| 2024 | $311,339 | $5,878 |
| 2023 | $257,306 | $5,069 |
| 2022 | $233,915 | $4,610 |
| 2021 | $212,650 | $4,242 |
| 2020 | $210,403 | $4,235 |
| 2019 | $191,276 | $3,882 |
| 2018 | $179,920 | $3,582 |
| 2017 | $180,623 | $3,643 |
| 2016 | $120,037 | $1,886 |
| 2015 | $119,203 | $1,904 |
| 2014 | $118,257 | $1,925 |
| 2013 | $116,510 | $1,889 |
| 2012 | $114,563 | $1,844 |
| 2011 | $125,090 | $2,057 |
| 2010 | $124,036 | $2,170 |
| 2009 | $146,534 | $2,472 |
| 2008 | $146,388 | $2,440 |
| 2007 | $142,125 | $2,147 |
Real multi-year tax history from US Real Estate Listings.
Listings history
Each provider's latest estimate
| Valuation provider | As of | Estimate |
|---|---|---|
| Quantarium | 2026-06-17 | $474,237 |
| Cotality™ | 2026-08-10 | $231,100 |
| Collateral Analytics | 2026-08-13 | $223,000 |
Independent automated valuation models, none of them Realtor.com's own. They disagree — that spread is why the chart draws a band rather than one line.
| Date | Event | Price |
|---|---|---|
| 2026-06-17 | Listed | $224,900 |
| 2003-10-30 | Sold | $168,000 |
| 2000-03-15 | Sold | $96,500 |
| 1988-01-01 | Sold | $61,000 |
Real listing/price/sale history from US Real Estate Listings.
Permits history
No permit records on file for this address.
ZIP market snapshot (33183)
Typical home value (ZHVI)$399,570
Typical rent (ZORI)$2,514/mo
Zillow Research's ZHVI (home value index) and ZORI (rent index) for this ZIP, as of 2026-07 — free published data, refreshed monthly, no RentCast quota spent. "Typical value/rent" is a smoothed index, not a literal median of active listings.
Underwriting (buy-and-hold, default assumptions)
| Acquisition (one-time, not monthly/yearly) | |
| Purchase price | $224,900 |
| Down payment (20.0%) | $44,980 |
| Loan amount | $179,920 |
| Closing costs (5.0%) | $11,245 |
| Total cash to close | $56,225 |
| Income | |
| Rent (comp-derived) | $2,800$33,600 |
| Vacancy loss (8.0%) | |
| Effective gross income | $2,576$30,912 |
| Operating expenses | |
| Property tax (placeholder 1.9% of price) | $356$4,273 |
| Insurance (placeholder 0.8% of price) | $150$1,799 |
| HOA dues | $160$1,920 |
| Management (0.0% of EGI) | $0$0 |
| Maintenance (5.0% of GSR) | $140$1,680 |
| Total operating expenses | $806$9,672 |
| Net operating income (NOI) | |
| Debt service & reserves | |
| Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing) | |
| CapEx reserve (5.0% of GSR) | $140$1,680 |
| Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%) | $0$0 |
| Cash flow |
Cap rate
Cash-on-cash
DSCR
Rent-to-price (1% rule)
Gross rent multiplier
Operating expense ratio
Break-even occupancy
Comparables
Widened to city-wide. Real active rental listings, used to derive the rent estimate above.
| Address | Type | Beds | Baths | Sqft | Asking rent | Listed | Days on market |
|---|---|---|---|---|---|---|---|
| single_family | 2 | 2 | 928 | $2,800 | 2026-08-21 | — | |
| single_family | 2 | 2 | 1,240 | $2,275 | 2026-08-20 | — | |
| single_family | 2 | 1 | 1,611 | $3,300 | 2026-08-14 | — | |
| single_family | 2 | 2 | 935 | $2,100 | 2026-08-14 | — | |
| single_family | 2 | 1 | 1,104 | $2,500 | 2026-08-13 | — | |
| single_family | 2 | 2 | 1,205 | $3,400 | 2026-08-12 | — | |
| single_family | 2 | 2 | 1,380 | $3,000 | 2026-08-12 | — |
Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.
| Address | Type | Beds | Baths | Living sqft | Sale price | Sale date |
|---|---|---|---|---|---|---|
| 13320 SW 60th Ter | single_family | 2 | 2 | 962 | $335,000 | 2026-04-09 |
| 6255 SW 123rd Ave | single_family | 2 | 2 | 1,257 | $1,850,000 | 2026-02-20 |
| 6481 SW 129th Ave | single_family | 2 | 2 | 1,170 | $460,000 | 2026-02-11 |
| 13420 SW 65th Ln | single_family | 2 | 2 | 1,263 | $420,000 | 2025-11-21 |
| 13260 SW 68th St | single_family | 2 | 1 | 962 | $665,000 | 2025-10-30 |
Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.
| Address | Type | Beds | Baths | Sqft | Asking price | Days on market |
|---|---|---|---|---|---|---|
| 14250 SW 62nd St Apt 408 | condos | 2 | 2 | 1,020 | $275,000 | — |
| 12940 SW 64th Ln Unit 312-3 | condos | 2 | 2 | 890 | $275,000 | — |
| 8301 SW 137th Ave Unit 8301 | condos | 2 | 3 | 1,346 | $399,000 | — |
| 8420 SW 133rd Ave Rd Apt 105 | condos | 2 | 2 | 965 | $235,000 | — |
| 8311 SW 142nd Ave Apt I204 | condos | 2 | 2 | 845 | $283,999 | — |
| 13412 SW 62nd St Unit 103M | condos | 2 | 3 | 1,020 | $360,000 | — |
| 5800 SW 127th Ave Apt 2420 | condos | 2 | 2 | 1,170 | $265,000 | — |
| 12817 SW 67th Ter | townhomes | 2 | 3 | 1,914 | $595,000 | — |
10-year hold projection
IRR19.3%
Equity multiple3.90x
Total return (10yr)$192,572
| Year | Property value | NOI | Cash flow | Loan balance | Equity |
|---|---|---|---|---|---|
| 1 | $231,647 | $21,240 | $5,685 | $177,969 | $53,678 |
| 2 | $238,596 | $21,925 | $6,329 | $175,885 | $62,712 |
| 3 | $245,754 | $22,633 | $6,993 | $173,657 | $72,097 |
| 4 | $253,127 | $23,362 | $7,679 | $171,276 | $81,851 |
| 5 | $260,721 | $24,115 | $8,386 | $168,732 | $91,989 |
| 6 | $268,542 | $24,892 | $9,117 | $166,013 | $102,530 |
| 7 | $276,599 | $25,694 | $9,871 | $163,107 | $113,491 |
| 8 | $284,897 | $26,521 | $10,649 | $160,002 | $124,895 |
| 9 | $293,443 | $27,374 | $11,452 | $156,683 | $136,760 |
| 10 | $302,247 | $28,254 | $12,281 | $153,137 | $149,110 |
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.