2585 SE 7th Pl

Homestead, FL 33033 · single_family · For Sale · 350 days on market
Asking price$385,000
3 beds 2 baths 1,548 sqft
View on Realtor.com →
Listed by Lesli Burkhead (CRS) · Keyes - Homestead
Typesingle_family
Built1990
Price / sqft$249
Est. value (own analysis)$478,622
Rent estimate (own analysis)$2,800/mo
HOA$440/mo
Street view
View full map & nearby schools →

Neighborhood

Show every detail
Statusfor_sale
Listed date2025-09-15
Removed date
MLSMiamiMLS #A11876148
Coordinates25.46354, -80.43944
Address2585 SE 7th Pl
CityHomestead
StateFL
Zip33033
Listing ID5141888233
Sourceus-real-estate-listings, cached 2026-08-28

ZIP market snapshot (33033)

Typical home value (ZHVI)$436,367
Typical rent (ZORI)$2,539/mo
Zillow Research's ZHVI (home value index) and ZORI (rent index) for this ZIP, as of 2026-07 — free published data, refreshed monthly, no RentCast quota spent. "Typical value/rent" is a smoothed index, not a literal median of active listings.

Underwriting (buy-and-hold, default assumptions)

Purchase price$385,000
Down payment (20.0%)$77,000
Loan amount$308,000
Closing costs (5.0%)$19,250
Total cash to close$96,250
Rent (comp-derived)$2,800$33,600
Vacancy loss (8.0%)

Vacancy Loss

Gross Scheduled Rent × Vacancy Rate

Gross scheduled rent (annual) comp$33,600
Vacancy rate (assumption) assumption8.0%

$33,600 × 8.0% = $2,688

Effective gross income$2,576$30,912
Property tax (placeholder 1.9% of price)$610$7,315
Insurance (placeholder 0.8% of price)$257$3,080
HOA dues$440$5,280
Management (0.0% of EGI)$0$0
Maintenance (5.0% of GSR)$140$1,680
Total operating expenses$1,446$17,355
Net operating income (NOI)

Net Operating Income (NOI)

Effective Gross Income − Total Operating Expenses

Effective gross income derived$30,912
Total operating expenses derived$17,355

$30,912 − $17,355 = $13,557

Debt service (6.66%, avg 30yr rate as of 2026-08-27, 30yr amortizing)

Monthly Principal & Interest

Standard amortization on the loan amount, at the effective rate and term

Loan amount derived$308,000
Interest rate (avg 30yr rate) comp6.7%
Term (assumption) assumption30 years

$308,000 amortized at 6.7% over 30 years = $1,979/mo

CapEx reserve (5.0% of GSR)$140$1,680
Mortgage insurance (PMI) (0.0% of loan, not required — down payment ≥ 20%)$0$0
Cash flow

Monthly Cash Flow

(NOI − Annual Debt Service − Annual CapEx Reserve − Annual PMI) ÷ 12

NOI derived$13,557
Annual debt service derived$23,751
Annual CapEx reserve assumption$1,680
Annual PMI assumption$0

($13,557 − $23,751 − $1,680 − $0) ÷ 12 = -$990

Cap rate

Cap Rate

NOI ÷ Purchase Price

NOI derived$13,557
Purchase price data$385,000

$13,557 ÷ $385,000 = 3.5%

Cash-on-cash

Cash-on-Cash Return

Annual Cash Flow ÷ Total Cash Invested

Annual cash flow derived-$11,874
Total cash to close derived$96,250

-$11,874 ÷ $96,250 = -12.3%

DSCR

Debt Service Coverage Ratio (DSCR)

NOI ÷ Annual Debt Service

NOI derived$13,557
Annual debt service derived$23,751

$13,557 ÷ $23,751 = 0.57

Rent-to-price (1% rule)

Rent-to-Price (the "1% rule")

(Gross Scheduled Rent ÷ 12) ÷ Purchase Price

Gross scheduled rent (annual) comp$33,600
Purchase price data$385,000

($33,600 ÷ 12) ÷ $385,000 = 0.7%

Gross rent multiplier

Gross Rent Multiplier (GRM)

Purchase Price ÷ Gross Scheduled Rent

Purchase price data$385,000
Gross scheduled rent (annual) comp$33,600

$385,000 ÷ $33,600 = 11.5

Operating expense ratio

Operating Expense Ratio

Total Operating Expenses ÷ Effective Gross Income

Total operating expenses derived$17,355
Effective gross income derived$30,912

$17,355 ÷ $30,912 = 56.1%

Break-even occupancy

Break-Even Occupancy

(Total OpEx + Annual Debt Service + Annual PMI) ÷ Gross Scheduled Rent

Total operating expenses derived$17,355
Annual debt service derived$23,751
Annual PMI assumption$0
Gross scheduled rent (annual) comp$33,600

($17,355 + $23,751 + $0) ÷ $33,600 = 122.3%

Comparables

Same ZIP. Real active rental listings, used to derive the rent estimate above.

AddressTypeBedsBathsSqftAsking rentListedDays on market
single_family321,964$2,9002025-06-24
single_family331,456$3,200
single_family331,650$2,195
single_family321,643$2,410
single_family321,762$2,6852026-08-15
single_family321,581$2,3652026-05-14
single_family321,446$2,2002026-06-02
single_family321,260$2,2502026-05-01
single_family321,543$2,4002026-03-07
single_family321,535$2,7502026-07-25
single_family321,430$2,7992026-07-02
single_family321,553$2,9992026-07-10
single_family311,940$2,6002026-06-19
single_family331,507$2,5002026-06-26
single_family321,313$2,6002026-06-08
single_family321,225$3,3002026-08-21
single_family321,288$2,6002026-06-11
single_family321,488$2,6902026-06-19
single_family321,270$2,8002026-05-15
single_family321,424$3,8502026-08-26
single_family321,610$3,1002026-08-10
single_family321,641$3,1502026-08-24
single_family311,216$2,8002026-06-29
single_family321,720$2,9502026-08-04
single_family321,507$3,3002026-08-25
single_family321,456$3,0002026-03-25
single_family321,408$2,6002026-05-29
single_family311,104$2,8002026-07-04
single_family321,351$3,4002026-08-20
single_family331,610$2,8002026-01-06
single_family321,750$2,9502026-06-24
single_family321,200$2,8002026-08-13
single_family311,620$3,0002026-08-19
single_family321,552$2,6502026-08-03
single_family331,456$2,7002026-07-28
single_family331,428$2,7002026-06-29
single_family321,690$2,8402026-07-07
single_family321,386$3,4002026-08-17
single_family321,876$3,1002026-07-03
single_family321,750$3,4002026-07-26
single_family321,542$3,3002026-07-31
single_family321,327$3,8002026-08-03
single_family321,456$3,1002026-04-13
single_family321,704$2,6002026-06-26
single_family331,393$2,300
single_family331,695$2,450
single_family331,331$2,600
single_family331,432$2,350
single_family331,650$2,600
single_family331,393$2,600
single_family331,428$2,700
single_family331,363$2,900
single_family331,509$3,200
single_family321,426$2,900

2735 NE 42nd Ave

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,964
Listed2025-06-24
Days on market

Asking rent: $2,900

View on Zillow →

4163 NE 11th St # 0

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,456
Listed
Days on market

Asking rent: $3,200

View on Zillow →

165 SE 34th Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,650
Listed
Days on market

Asking rent: $2,195

View on Zillow →

2150 NE 37th Rd

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,643
Listed
Days on market

Asking rent: $2,410

View on Zillow →

428 SE 12th Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,762
Listed2026-08-15
Days on market

Asking rent: $2,685

View on Zillow →

216 SE 32nd Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,581
Listed2026-05-14
Days on market

Asking rent: $2,365

View on Zillow →

3766 NE 9th Ct Unit 3766

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,446
Listed2026-06-02
Days on market

Asking rent: $2,200

View on Zillow →

450 SE 30th Dr

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,260
Listed2026-05-01
Days on market

Asking rent: $2,250

View on Zillow →

2020 SE 5th Pl Unit 2020

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,543
Listed2026-03-07
Days on market

Asking rent: $2,400

View on Zillow →

236 SE 32nd Ave

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,535
Listed2026-07-25
Days on market

Asking rent: $2,750

View on Zillow →

2356 NE 3rd Ct Unit 2356

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,430
Listed2026-07-02
Days on market

Asking rent: $2,799

View on Zillow →

13758 SW 283rd Ter Unit 0

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,553
Listed2026-07-10
Days on market

Asking rent: $2,999

View on Zillow →

14974 SW 298th Ter Unit Main

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 1 ba
Square footage1,940
Listed2026-06-19
Days on market

Asking rent: $2,600

View on Zillow →

1142 NE 41st Ave Unit 1142

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,507
Listed2026-06-26
Days on market

Asking rent: $2,500

View on Zillow →

2240 Portofino Ave Unit 0

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,313
Listed2026-06-08
Days on market

Asking rent: $2,600

View on Zillow →

14811 SW 307th St Unit 14811

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,225
Listed2026-08-21
Days on market

Asking rent: $3,300

View on Zillow →

15945 SW 304th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,288
Listed2026-06-11
Days on market

Asking rent: $2,600

View on Zillow →

532 SE 21st Dr

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,488
Listed2026-06-19
Days on market

Asking rent: $2,690

View on Zillow →

30321 SW 155th Ave

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,270
Listed2026-05-15
Days on market

Asking rent: $2,800

View on Zillow →

13362 SW 282nd St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,424
Listed2026-08-26
Days on market

Asking rent: $3,850

View on Zillow →

3710 NE 22nd Pl Unit 3710

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,610
Listed2026-08-10
Days on market

Asking rent: $3,100

View on Zillow →

14264 SW 289th Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,641
Listed2026-08-24
Days on market

Asking rent: $3,150

View on Zillow →

1520 NE 14th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 1 ba
Square footage1,216
Listed2026-06-29
Days on market

Asking rent: $2,800

View on Zillow →

2435 SE 7th Pl Unit 2435

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,720
Listed2026-08-04
Days on market

Asking rent: $2,950

View on Zillow →

2529 NE 41st Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,507
Listed2026-08-25
Days on market

Asking rent: $3,300

View on Zillow →

365 NE 32nd Ter Unit 365

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,456
Listed2026-03-25
Days on market

Asking rent: $3,000

View on Zillow →

3951 NE 11th Dr

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,408
Listed2026-05-29
Days on market

Asking rent: $2,600

View on Zillow →

30100 SW 150th Ct

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 1 ba
Square footage1,104
Listed2026-07-04
Days on market

Asking rent: $2,800

View on Zillow →

15979 SW 308th St Unit 0

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,351
Listed2026-08-20
Days on market

Asking rent: $3,400

View on Zillow →

2160 NE 37th Rd Unit 2160

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,610
Listed2026-01-06
Days on market

Asking rent: $2,800

View on Zillow →

440 SE 23rd Ln

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,750
Listed2026-06-24
Days on market

Asking rent: $2,950

View on Zillow →

14152 SW 291st Ter Unit 0

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,200
Listed2026-08-13
Days on market

Asking rent: $2,800

View on Zillow →

30162 SW 159th Ave

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 1 ba
Square footage1,620
Listed2026-08-19
Days on market

Asking rent: $3,000

View on Zillow →

2015 SE 5th Pl Unit 2015

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,552
Listed2026-08-03
Days on market

Asking rent: $2,650

View on Zillow →

3175 NE 4th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,456
Listed2026-07-28
Days on market

Asking rent: $2,700

View on Zillow →

268 SE 31st Ave

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,428
Listed2026-06-29
Days on market

Asking rent: $2,700

View on Zillow →

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,690
Listed2026-07-07
Days on market

Asking rent: $2,840

View on Zillow →

3401 NE 4th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,386
Listed2026-08-17
Days on market

Asking rent: $3,400

View on Zillow →

3488 NE 1st St Unit 3488

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,876
Listed2026-07-03
Days on market

Asking rent: $3,100

View on Zillow →

420 SE 23rd Ln Unit 420

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,750
Listed2026-07-26
Days on market

Asking rent: $3,400

View on Zillow →

13421 SW 280th Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,542
Listed2026-07-31
Days on market

Asking rent: $3,300

View on Zillow →

16552 SW 297th Ter Unit 16552

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,327
Listed2026-08-03
Days on market

Asking rent: $3,800

View on Zillow →

379 NE 31st Ave Unit 379

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,456
Listed2026-04-13
Days on market

Asking rent: $3,100

View on Zillow →

2850 NE 30th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,704
Listed2026-06-26
Days on market

Asking rent: $2,600

View on Zillow →

28706 SW 132nd Ct

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,393
Listed
Days on market

Asking rent: $2,300

View on Zillow →

28716 SW 134th Ct

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,695
Listed
Days on market

Asking rent: $2,450

View on Zillow →

13412 SW 287th Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,331
Listed
Days on market

Asking rent: $2,600

View on Zillow →

544 SE 32nd Ave

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,432
Listed
Days on market

Asking rent: $2,350

View on Zillow →

3763 SE 2nd St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,650
Listed
Days on market

Asking rent: $2,600

View on Zillow →

13246 SW 285th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,393
Listed
Days on market

Asking rent: $2,600

View on Zillow →

939 NE 42nd Ter

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,428
Listed
Days on market

Asking rent: $2,700

View on Zillow →

4102 NE 26th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,363
Listed
Days on market

Asking rent: $2,900

View on Zillow →

4144 NE 26th St

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 3 ba
Square footage1,509
Listed
Days on market

Asking rent: $3,200

View on Zillow →

2210 NE 37th Rd # 0

Homestead, 33033 · rent comp

Bedrooms / bathrooms3 bd / 2 ba
Square footage1,426
Listed
Days on market

Asking rent: $2,900

View on Zillow →

Same ZIP & bedroom count. Closed sales from Realtor.com over the last 12 months, matched to this property's type — real transaction prices, not asking prices. Falls back to Miami-Dade County public records (property appraiser tax roll) when Realtor.com has no sales on file for the area.

AddressTypeBedsBathsLiving sqftSale priceSale date
14521 SW 297th Stsingle_family311,056$435,0002026-08-21
2395 SE 7th Plsingle_family321,548$415,0002026-08-20
2105 NE 40th Avesingle_family321,787$475,0002026-08-17
2915 SE 4th Plsingle_family321,654$499,0002026-08-14
526 SE 35th Avesingle_family332,342$480,0002026-08-11
423 SE 33rd Tersingle_family331,968$465,0002026-08-11
16452 SW 293rd Stsingle_family321,508$550,0002026-08-10
16110 SW 300th Stsingle_family321,483$496,0002026-08-07
14850 SW 297th Stsingle_family321,058$450,0002026-08-06
3785 NE 2nd Stsingle_family321,616$405,0002026-08-05
14700 SW 302nd Stsingle_family311,260$525,0002026-08-04
15621 SW 302nd Stsingle_family311,525$522,0002026-08-03
30624 SW 152nd Ctsingle_family321,100$499,9002026-08-03
4149 NE 30th Stsingle_family321,443$430,0002026-07-29
1209 NE 32nd Avesingle_family321,380$390,0002026-07-28
29813 SW 158th Ctsingle_family321,283$450,0002026-07-28
29978 SW 158th Plsingle_family321,283$485,0002026-07-27
3110 SE 4th Plsingle_family321,613$450,0002026-07-24
14435 SW 289th Stsingle_family321,116$510,0002026-07-23
711 SE 14th Avesingle_family321,833$605,0002026-07-21
13372 SW 280th Tersingle_family321,542$162,0002026-07-21
29843 SW 158th Ctsingle_family321,283$495,0002026-07-21
28821 SW 147th Avesingle_family321,248$435,0002026-07-17
14980 SW 307th Stsingle_family321,583$320,0002026-07-16
16101 SW 301st Stsingle_family321,450$475,0002026-07-16
4112 NE 21st Ctsingle_family321,698$525,0002026-07-16
15115 SW 304th Tersingle_family311,100$497,0002026-07-15
15245 SW 298th Tersingle_family321,754$525,0002026-07-15
2890 NE 4th Stsingle_family342,664$590,0002026-07-15
560 SE 33rd Tersingle_family321,968$355,0002026-07-14
14211 SW 286th Stsingle_family321,325$515,0002026-07-13
28021 SW 133rd Plsingle_family321,542$525,0002026-07-13
1097 NE 40th Rdsingle_family331,652$440,0002026-07-10
3496 NE 3rd Drsingle_family321,386$399,0002026-07-10
2064 NE 35th Avesingle_family332,099$535,0002026-07-10
15545 Leisure Drsingle_family32$520,0002026-07-10
14525 SW 297th Tersingle_family311,056$460,0002026-07-09
1740 NE 36th Avesingle_family321,577$455,0002026-07-08
4103 NE 20th Stsingle_family321,698$525,0002026-07-07
3920 NE 13th Drsingle_family331,652$440,0002026-07-06
28424 SW 135th Avesingle_family321,171$500,0002026-07-02
30120 SW 156th Avesingle_family311,104$441,0002026-07-01
232 SE 32nd Tersingle_family321,456$400,0002026-07-01
1350 NE 42nd Avesingle_family342,603$520,0002026-06-30
77 NE 37th Plsingle_family331,962$464,9002026-06-30
1560 NE 11th Stsingle_family311,072$455,0002026-06-29
1570 NE 9th Stsingle_family311,238$499,9992026-06-29
455 SE 34th Tersingle_family332,004$520,0002026-06-26
3771 SE 5th Ctsingle_family321,728$465,0002026-06-26
1561 NE 14th Stsingle_family321,433$485,0002026-06-25

Same ZIP. Other properties currently for sale nearby — asking prices, not closed sale prices. Not a price comp; see Sold comps for actual transaction history.

AddressTypeBedsBathsSqftAsking priceDays on market
460 SE 24th Drsingle_family321,519$399,900
142 SE 28th Ter Unit 11townhomes331,523$259,000
15485 Harrison Drsingle_family31855$350,000
1073 NE 30th Avetownhomes331,508$335,000
townhomes331,169$268,000
28393 SW 140th Pltownhomes321,200$295,000
15122 SW 297th Tersingle_family321,292$450,000
1420 NE 33rd Ave Unit 109-15townhomes331,379$305,000

10-year hold projection

IRR2.0%
Equity multiple1.33x
Total return (10yr)$81,858
YearProperty valueNOICash flowLoan balanceEquity
1$396,550$13,557-$11,874$304,661$91,889
2$408,447$14,050-$11,423$301,092$107,355
3$420,700$14,561-$10,956$297,278$123,422
4$433,321$15,089-$10,472$293,202$140,118
5$446,321$15,635-$9,971$288,847$157,474
6$459,710$16,200-$9,452$284,192$175,518
7$473,501$16,784-$8,916$279,218$194,283
8$487,706$17,388-$8,360$273,902$213,804
9$502,338$18,013-$7,785$268,221$234,116
10$517,408$18,659-$7,190$262,150$255,258
Assumes 3.0% annual rent growth, 2.5% expense growth, 3.0% appreciation, and a 6.0% selling cost at exit — all placeholder assumptions, not market-derived.
All figures are estimates for evaluation purposes only, not investment, tax, legal, or insurance advice. Property tax is estimated from a real matched tax bill or millage rate when available, a placeholder % of price otherwise; insurance is always a placeholder, not a real quote — verify both, along with association restrictions and permit status, before committing capital. Rent estimates come from real comps or Zillow's ZIP index, not appraisals.